| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | +52% |
| Net profit | NOK -12K | +52% |
| Total assets | NOK 1,7M | -1% |
| Equity | NOK 1,6M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 52 | 59 | 92 | 3 | 0 | 0 | 30 | 0 | 541 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −142 | −32 | −13 | −25 | −4 | −15 | 20 | −55 | −91 | −47 | −19 | −94 | 370 | −16 | −9 | −26 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −24 | −144 | −180 | −189 | −178 | −172 | −156 | −153 | −153 | −18 | −0 | −0 | −0 | −0 |
| EBIT | −142 | −32 | −13 | −49 | −148 | −196 | −169 | −233 | −263 | −203 | −172 | −247 | 352 | −16 | −9 | −26 | −12 |
| Net financials | 5 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 468 | 468 | 144 | 145 | 0 | 9 | 0 | 0 |
| Profit before tax | −137 | −31 | −13 | −49 | −148 | −196 | −169 | −232 | −263 | 265 | 296 | −103 | 497 | −16 | 0 | −26 | −12 |
| Tax | −36 | −7 | −4 | 76 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −102 | −25 | −9 | −125 | −148 | −196 | −169 | −232 | −263 | 265 | 296 | −103 | 497 | −16 | 0 | −26 | −12 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 921 | 1 924 | 1 899 | 1 761 | 1 861 | 1 719 | 1 614 | 1 377 | 1 807 | 1 607 | 1 430 | 1 249 | 1 716 | 1 699 | 1 690 | 1 664 | 1 652 |
| Equity | 1 912 | 1 888 | 1 878 | 1 753 | 1 605 | 1 410 | 1 241 | 1 008 | 746 | 1 011 | 1 307 | 1 204 | 1 702 | 1 685 | 1 686 | 1 660 | 1 647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 37 | 21 | 9 | 255 | 310 | 373 | 369 | 1 061 | 596 | 122 | 45 | 14 | 14 | 5 | 5 | 5 |
| Total debt | 9 | 37 | 21 | 9 | 255 | 310 | 373 | 369 | 1 061 | 596 | 122 | 45 | 14 | 14 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2006 | — | — |
KM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen André Mørch | Deputy Member | 0 companies |
| Kathrine Mørch | Deputy Member | 0 companies |
| Anne Karin Mørch | Board of Directors | 0 companies |