| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | -106% |
| Net profit | NOK -62K | -116% |
| Total assets | NOK 1,9M | -20% |
| Equity | NOK 1,9M | -3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 204 | 0 | 82 | 370 | 337 | 308 | 128 | 295 | 436 | 247 | 2 524 | 581 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −5 | −5 | −21 | −10 | −3 | 153 | −3 | 75 | 356 | 332 | 296 | 119 | 289 | 430 | 76 | 2 510 | 535 | −32 |
| Depreciation & amort. | −0 | −10 | −14 | −22 | −22 | −22 | −22 | −18 | −10 | −10 | −10 | −10 | −10 | −10 | −10 | −10 | −10 | −21 | −28 |
| EBIT | 0 | −15 | −19 | −43 | −31 | −25 | 131 | −21 | 65 | 346 | 322 | 286 | 109 | 279 | 420 | 66 | 2 500 | 514 | −60 |
| Net financials | 0 | −61 | −61 | −61 | −62 | −63 | −62 | −60 | −49 | −41 | −43 | −36 | −35 | −25 | −25 | −19 | −29 | −4 | −1 |
| Profit before tax | 0 | −75 | −81 | −104 | −93 | −88 | 69 | −81 | 15 | 305 | 279 | 250 | 74 | 253 | 394 | 47 | 2 471 | 510 | −62 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 18 | 58 | 17 | 57 | 88 | 11 | 545 | 114 | −0 |
| Net profit | 0 | −75 | −81 | −104 | −93 | −88 | 69 | −81 | 15 | 305 | 260 | 192 | 57 | 197 | 307 | 36 | 1 925 | 395 | −62 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 817 | 1 782 | 1 760 | 1 785 | 1 716 | 1 721 | 1 680 | 1 670 | 1 762 | 1 985 | 2 165 | 2 127 | 2 295 | 2 565 | 2 458 | 4 339 | 2 394 | 1 918 |
| Equity | — | −15 | −95 | 685 | 592 | 504 | 573 | 491 | 507 | 811 | 1 071 | 1 263 | 1 320 | 1 517 | 1 824 | 1 859 | 2 784 | 1 980 | 1 918 |
| Long-term debt | 0 | 900 | 900 | 885 | 855 | 823 | 789 | 755 | 718 | 673 | 626 | 575 | 522 | 465 | 403 | 338 | 0 | 0 | 0 |
| Short-term debt | 0 | 932 | 977 | 189 | 338 | 388 | 359 | 433 | 445 | 277 | 288 | 326 | 285 | 312 | 338 | 261 | 1 555 | 414 | 0 |
| Total debt | 0 | 1 832 | 1 877 | 1 074 | 1 193 | 1 212 | 1 148 | 1 188 | 1 163 | 951 | 914 | 902 | 807 | 778 | 741 | 599 | 1 555 | 414 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oddvar Litland | Deputy Member | 0 companies |
| Elin Vintertun | Board of Directors | 0 companies |
| Liss Karin Birkeland | Board of Directors | 0 companies |