| Revenue | NOK 0 | — |
| EBITDA | NOK -195K | -789% |
| Net profit | NOK 605K | +129% |
| Total assets | NOK 6,5M | -5% |
| Equity | NOK 3,9M | -15% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 155 | 278 | 386 | 363 | 342 | 0 | 178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −48 | −11 | −15 | −12 | −12 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 82 | 158 | 300 | 279 | 242 | 0 | 135 | −0 | −0 | −3 | −7 | −0 | −7 | −1 | −22 | −22 | −195 |
| Depreciation & amort. | −0 | −15 | −75 | −73 | −38 | −43 | −0 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 67 | 83 | 227 | 241 | 199 | 0 | 115 | −0 | −0 | −3 | −7 | −0 | −7 | −1 | −22 | −22 | −195 |
| Net financials | 0 | 201 | 383 | 332 | 259 | 441 | 0 | 494 | 250 | 500 | 1 263 | 1 040 | 2 267 | 617 | 628 | 139 | 417 | 1 022 |
| Profit before tax | 0 | 268 | 466 | 560 | 500 | 639 | 0 | 609 | 250 | 500 | 1 260 | 1 033 | 2 266 | 610 | 626 | 118 | 395 | 827 |
| Tax | −0 | 20 | 22 | 62 | 65 | 57 | −0 | 34 | 1 | 3 | 90 | 3 | 8 | 2 | 2 | −0 | 131 | 222 |
| Net profit | 0 | 248 | 444 | 498 | 435 | 583 | 0 | 576 | 249 | 496 | 1 170 | 1 030 | 2 258 | 608 | 625 | 118 | 264 | 605 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 818 | 1 146 | 1 180 | 1 202 | 1 249 | — | 1 239 | 1 009 | 1 552 | 3 958 | 4 702 | 5 612 | 6 696 | 7 407 | 6 279 | 6 806 | 6 476 |
| Equity | — | 451 | 445 | 643 | 678 | 760 | — | 1 090 | 939 | 1 435 | 2 605 | 3 135 | 5 043 | 5 450 | 5 675 | 5 142 | 4 606 | 3 912 |
| Long-term debt | 0 | 10 | 294 | 256 | 226 | 193 | 0 | 12 | 9 | 7 | 5 | 4 | 3 | 0 | 0 | 1 137 | 2 052 | 2 329 |
| Short-term debt | 0 | 357 | 407 | 280 | 298 | 296 | 0 | 137 | 61 | 110 | 1 347 | 1 563 | 565 | 1 246 | 1 532 | 0 | 148 | 235 |
| Total debt | 0 | 367 | 701 | 536 | 524 | 488 | 0 | 149 | 70 | 117 | 1 353 | 1 567 | 569 | 1 246 | 1 532 | 1 137 | 2 200 | 2 564 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håkon Solheim | Chairman | 0 companies |