| Revenue | NOK 675K | +2% |
| EBITDA | NOK -493K | -564% |
| Net profit | NOK -438K | -417% |
| Total assets | NOK 2,1M | -17% |
| Equity | NOK 2,1M | -17% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266 | 296 | 374 | 405 | 502 | 590 | 634 | 629 | 630 | 636 | 634 | 658 | 647 | 661 | 660 | 675 |
| Staff expenses | −7 | −6 | −0 | −11 | −21 | −85 | −90 | −59 | −81 | −55 | −52 | −76 | −70 | −83 | −83 | −83 |
| EBITDA | 41 | 95 | 127 | 113 | 171 | 116 | 225 | 211 | 211 | 161 | 196 | 251 | 205 | 203 | 106 | −493 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −12 | −20 | −25 | −25 | −25 | −25 | −25 | −25 | −25 | −25 | −25 | −24 |
| EBIT | 41 | 95 | 127 | 113 | 158 | 95 | 200 | 186 | 186 | 137 | 171 | 226 | 180 | 178 | 82 | −518 |
| Net financials | 3 | 6 | 9 | 13 | 10 | 5 | 4 | 4 | 6 | 7 | 11 | 9 | 8 | 16 | 57 | 79 |
| Profit before tax | 44 | 100 | 136 | 126 | 168 | 100 | 204 | 191 | 193 | 144 | 182 | 235 | 188 | 194 | 138 | −438 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 44 | 100 | 136 | 126 | 168 | 100 | 204 | 191 | 193 | 144 | 182 | 235 | 188 | 194 | 138 | −438 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 339 | 486 | 605 | 819 | 954 | 1 125 | 1 303 | 1 517 | 1 686 | 1 798 | 2 028 | 2 213 | 2 412 | 2 573 | 2 125 |
| Equity | 231 | 331 | 467 | 593 | 761 | 861 | 1 065 | 1 256 | 1 449 | 1 592 | 1 775 | 2 009 | 2 197 | 2 391 | 2 529 | 2 091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 8 | 18 | 12 | 58 | 93 | 60 | 47 | 69 | 94 | 23 | 19 | 16 | 21 | 44 | 35 |
| Total debt | 36 | 8 | 18 | 12 | 58 | 93 | 60 | 47 | 69 | 94 | 23 | 19 | 16 | 21 | 44 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Deputy Member | Deputy Member | 2024 | — | — |
SB Contact Person | Contact Person | 2006 | — | — |
FG Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Tornes Gjøse | Deputy Member | 0 companies |
| Solbjørg Bjerga | Contact Person | 0 companies |
| Felix Gorbatsevich | Deputy Member | 0 companies |
| Stian Pedersen | Chairman | 0 companies |
| Reidar Bjerga | Board of Directors | 0 companies |
| Sven Uno Sandved | Board of Directors | 0 companies |
| Morten Malde | Board of Directors | 0 companies |
| Lars Skipevåg Vårlid | Board of Directors | 0 companies |
| Grethe Svihus | Chairman | 0 companies |