| Revenue | NOK 16K | -33% |
| EBITDA | NOK -29K | +69% |
| Net profit | NOK 2,9M | +102% |
| Total assets | NOK 20,8M | +13% |
| Equity | NOK 20,8M | +13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 24 | 16 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −12 | −15 | −18 | −18 | −10 | −10 | −11 | −13 | −12 | −15 | −16 | −28 | −25 | −19 | −34 | −91 | −29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −17 | −17 |
| EBIT | 0 | −12 | −15 | −18 | −18 | −10 | −10 | −11 | −13 | −12 | −15 | −16 | −28 | −25 | −19 | −40 | −109 | −46 |
| Net financials | 0 | 166 | 215 | 773 | 1 551 | 856 | 27 | 327 | 1 025 | 800 | 614 | 55 | 531 | −36 | 1 934 | 8 875 | 1 537 | 2 924 |
| Profit before tax | 0 | 154 | 201 | 755 | 1 533 | 846 | 16 | 317 | 1 012 | 788 | 599 | 39 | 503 | −61 | 1 914 | 8 835 | 1 428 | 2 878 |
| Tax | −0 | −0 | −0 | 1 | 13 | 8 | 5 | 7 | 11 | 15 | 15 | 9 | 7 | −25 | −6 | 22 | 13 | 25 |
| Net profit | 0 | 154 | 201 | 754 | 1 521 | 838 | 12 | 310 | 1 001 | 773 | 583 | 30 | 496 | −35 | 1 920 | 8 813 | 1 415 | 2 854 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 915 | 1 115 | 1 871 | 3 403 | 4 239 | 4 242 | 4 547 | 5 555 | 6 337 | 5 794 | 5 816 | 12 084 | 9 876 | 10 643 | 16 996 | 18 422 | 20 799 |
| Equity | — | 915 | 1 115 | 1 870 | 3 381 | 4 219 | 4 231 | 4 540 | 5 542 | 6 315 | 5 773 | 5 803 | 6 299 | 6 264 | 8 184 | 16 996 | 18 412 | 20 766 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 | 7 | 0 | 2 | 8 | 5 | 4 | 0 | 5 757 | 3 600 | 2 450 | 0 | 9 | 15 |
| Short-term debt | 0 | 0 | 0 | 0 | 10 | 13 | 12 | 5 | 6 | 17 | 17 | 13 | 29 | 12 | 9 | 0 | 1 | 18 |
| Total debt | 0 | 0 | 0 | 0 | 23 | 20 | 12 | 7 | 13 | 22 | 21 | 13 | 5 785 | 3 612 | 2 459 | 0 | 10 | 34 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magne Støle | Chairman | 0 companies |