| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | -4% |
| Net profit | NOK 733K | +106% |
| Total assets | NOK 9,8M | +3% |
| Equity | NOK 9,5M | +5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −49 | −64 | −49 | −30 | −15 | −16 | −15 | −12 | −13 | −12 | −7 | −20 | −9 | −11 | −26 | −12 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −49 | −64 | −49 | −30 | −15 | −16 | −15 | −12 | −13 | −12 | −7 | −20 | −9 | −11 | −26 | −12 | −13 |
| Net financials | 0 | −3 045 | 204 | 787 | −419 | −439 | 7 034 | 97 | 617 | 860 | 1 092 | 2 511 | 2 217 | 1 116 | 3 460 | 1 392 | 402 | 793 |
| Profit before tax | 0 | −3 094 | 140 | 738 | −449 | −454 | 7 018 | 82 | 605 | 847 | 1 079 | 2 503 | 2 197 | 1 108 | 3 449 | 1 366 | 389 | 780 |
| Tax | −0 | 0 | −0 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 27 | 31 | 27 | 15 | 10 | 33 | 47 |
| Net profit | 0 | −3 094 | 140 | 752 | −449 | −454 | 7 018 | 82 | 605 | 847 | 1 079 | 2 476 | 2 166 | 1 081 | 3 434 | 1 356 | 356 | 733 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 962 | 10 144 | 10 896 | 5 313 | 4 718 | 10 169 | 10 251 | 8 357 | 8 704 | 9 783 | 11 287 | 13 456 | 13 507 | 9 993 | 10 195 | 9 474 | 9 776 |
| Equity | — | 8 562 | 8 702 | 4 454 | 4 005 | 3 151 | 10 169 | 9 751 | 7 857 | 8 704 | 8 783 | 11 260 | 12 370 | 9 050 | 8 829 | 9 085 | 8 991 | 9 474 |
| Long-term debt | 0 | 0 | 1 440 | 1 440 | 1 306 | 1 165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 400 | 2 | 5 002 | 2 | 402 | 0 | 500 | 500 | 0 | 1 000 | 27 | 1 087 | 4 457 | 1 165 | 1 110 | 483 | 302 |
| Total debt | 0 | 1 400 | 1 442 | 6 442 | 1 308 | 1 567 | 0 | 500 | 500 | 0 | 1 000 | 27 | 1 087 | 4 457 | 1 165 | 1 110 | 483 | 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.5% | 9.5% | 2022 | |
| Individual | 9.5% | 9.5% | 2022 | |
| Individual | 9.5% | 9.5% | 2022 | |
| Individual | 9.5% | 9.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jorunn Moen | Deputy Member | 0 companies |
| Egil Moen | Chairman | 0 companies |