| Revenue | NOK 86K | -60% |
| EBITDA | NOK -176K | -291% |
| Net profit | NOK -1,5M | -39% |
| Total assets | NOK 25M | +3% |
| Equity | NOK -2,8M | -110% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 280 | 206 | 131 | 174 | 245 | 225 | 218 | 121 | 118 | 216 | 86 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −32 | 206 | 34 | −71 | 77 | 132 | 80 | 94 | 5 | −30 | 92 | −176 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −32 | 206 | 34 | −71 | 77 | 132 | 80 | 94 | 5 | −30 | 92 | −176 |
| Net financials | −807 | −837 | −765 | −895 | −1 090 | −900 | −1 154 | −572 | −483 | −724 | −1 140 | −1 284 |
| Profit before tax | −838 | −631 | −731 | −966 | −1 013 | −768 | −1 074 | −478 | −477 | −754 | −1 048 | −1 461 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −838 | −631 | −731 | −966 | −1 013 | −768 | −1 074 | −478 | −477 | −754 | −1 048 | −1 461 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 375 | 23 549 | 24 247 | 24 635 | 24 024 | 23 996 | 23 764 | 23 754 | 23 924 | 24 121 | 24 322 | 25 001 |
| Equity | 2 610 | 1 979 | 1 248 | 4 281 | 3 268 | 2 500 | 1 426 | 948 | 471 | −284 | −1 332 | −2 792 |
| Long-term debt | 20 681 | 21 505 | 22 888 | 20 225 | 20 668 | 21 397 | 22 233 | 22 739 | 23 339 | 24 241 | 25 347 | 27 326 |
| Short-term debt | 83 | 65 | 111 | 128 | 88 | 99 | 106 | 67 | 115 | 163 | 307 | 467 |
| Total debt | 20 765 | 21 570 | 22 999 | 20 353 | 20 756 | 21 496 | 22 338 | 22 806 | 23 454 | 24 405 | 25 654 | 27 793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L T L As | Company | 34.0% | 34.0% | 2022 |
Øygruppen As | Company | 31.0% | 31.0% | 2022 |
Fjelli As | Company | 15.0% | 15.0% | 2022 |
Næringsvekst Sør As | Company | 10.0% | 10.0% | 2022 |
Sivcon As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Stokkeland | Chief Executive Officer | 0 companies |
| Gunnar Martinsen | Board of Directors | 0 companies |
| Preben Uppstad | Board of Directors | 0 companies |
| Fred Gundersen | Chairman | 0 companies |