| Revenue | NOK 0 | — |
| EBITDA | NOK -31K | -82% |
| Net profit | NOK -300K | -123% |
| Total assets | NOK 8,6M | -11% |
| Equity | NOK 7M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −9 | −8 | −8 | −7 | −11 | −12 | −10 | −12 | −14 | −15 | −15 | −16 | −19 | −16 | −17 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −9 | −8 | −8 | −7 | −11 | −12 | −10 | −12 | −14 | −15 | −15 | −16 | −19 | −16 | −17 | −31 |
| Net financials | 0 | 0 | 25 | 500 | 1 500 | 0 | 0 | 100 | 0 | 473 | 500 | 0 | 500 | 500 | 900 | 1 538 | −94 |
| Profit before tax | −7 | −9 | 17 | 492 | 1 493 | −10 | −12 | 90 | −12 | 459 | 485 | −15 | 484 | 481 | 884 | 1 521 | −125 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 166 | 238 | 175 |
| Net profit | −7 | −9 | 17 | 492 | 1 493 | −10 | −12 | 90 | −12 | 459 | 485 | −15 | 484 | 481 | 718 | 1 283 | −300 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 806 | 1 796 | 1 823 | 2 315 | 3 793 | 3 783 | 3 771 | 3 861 | 3 849 | 4 309 | 4 794 | 4 780 | 5 264 | 5 745 | 8 077 | 9 681 | 8 601 |
| Equity | — | 1 791 | 1 808 | 2 300 | 3 793 | 3 783 | 3 771 | 3 861 | 3 849 | 4 309 | 4 794 | 4 779 | 5 263 | 5 745 | 6 262 | 7 445 | 7 045 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 815 | 2 236 | 1 556 |
| Total debt | 5 | 5 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 815 | 2 236 | 1 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Rørheim | Deputy Member | 0 companies |
| Alf Magnar Bakka Rørheim | Chairman | 0 companies |
| Bjørn Anstein Bakka Rørheim | Board of Directors | 0 companies |