| Revenue | NOK 5M | +10% |
| EBITDA | NOK 483K | -45% |
| Net profit | NOK 3M | +15% |
| Total assets | NOK 14,7M | +25% |
| Equity | NOK 14M | +27% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 498 | 8 018 | 6 052 | 5 676 | 5 333 | 0 | 7 506 | 8 853 | 12 243 | 8 150 | 8 862 | 5 662 | 4 814 | 3 944 | 4 185 | 4 257 | 4 538 | 5 013 |
| Staff expenses | −0 | −2 469 | −3 168 | −2 052 | −2 244 | −1 902 | −0 | −2 278 | −2 272 | −2 721 | −2 765 | −2 514 | −1 799 | −1 500 | −1 775 | −2 159 | −2 046 | −1 658 | −1 719 |
| EBITDA | 0 | 753 | 298 | 279 | 148 | 360 | 0 | 238 | 323 | 920 | 585 | 707 | 1 181 | 722 | 693 | 379 | 364 | 870 | 483 |
| Depreciation & amort. | −0 | −73 | −145 | −190 | −298 | −284 | −0 | −83 | −106 | −82 | −78 | −78 | −63 | −147 | −235 | −243 | −255 | −245 | −194 |
| EBIT | 0 | 680 | 154 | 89 | −149 | 76 | 0 | 155 | 217 | 839 | 507 | 629 | 1 118 | 576 | 458 | 136 | 109 | 626 | 288 |
| Net financials | 0 | 2 476 | 57 | 12 | 14 | 3 | 0 | 3 | −23 | −19 | −13 | −13 | 216 | 1 045 | 1 153 | 1 149 | 1 649 | 2 189 | 2 860 |
| Profit before tax | 0 | 3 156 | 211 | 101 | −135 | 79 | 0 | 158 | 194 | 820 | 494 | 616 | 1 334 | 1 621 | 1 611 | 1 286 | 1 758 | 2 814 | 3 149 |
| Tax | −0 | 214 | 60 | 29 | −61 | 48 | −0 | 43 | 50 | 204 | 118 | 153 | 252 | 144 | 109 | 49 | 79 | 228 | 173 |
| Net profit | 0 | 2 942 | 151 | 72 | −74 | 30 | 0 | 115 | 144 | 615 | 377 | 463 | 1 082 | 1 477 | 1 502 | 1 237 | 1 680 | 2 586 | 2 976 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 095 | 4 931 | 4 097 | 4 060 | 3 890 | — | 4 543 | 5 242 | 5 954 | 5 765 | 6 116 | 6 619 | 7 990 | 9 764 | 10 617 | 10 348 | 11 822 | 14 746 |
| Equity | — | 3 579 | 3 730 | 3 201 | 3 127 | 3 158 | — | 3 506 | 3 650 | 4 096 | 4 172 | 4 635 | 5 717 | 7 193 | 8 696 | 9 932 | 9 612 | 10 998 | 13 974 |
| Long-term debt | 0 | 17 | 7 | 12 | 180 | 117 | 0 | 35 | 327 | 290 | 264 | 212 | 180 | 195 | 187 | 169 | 144 | 116 | 94 |
| Short-term debt | 0 | 1 499 | 1 195 | 885 | 753 | 616 | 0 | 1 002 | 1 265 | 1 569 | 1 329 | 1 269 | 723 | 602 | 882 | 516 | 592 | 708 | 678 |
| Total debt | 0 | 1 516 | 1 202 | 896 | 933 | 732 | 0 | 1 037 | 1 592 | 1 859 | 1 593 | 1 481 | 903 | 796 | 1 068 | 685 | 736 | 824 | 772 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Paul Ove Evjen | Chairman | 0 companies |
| Christian Rodal Evjen | Board of Directors | 0 companies |
| Aud Gretha Rodal Evjen | Deputy Chairman | 0 companies |