| Revenue | NOK 116K | — |
| EBITDA | NOK -110K | -136% |
| Net profit | NOK -5,7M | -468% |
| Total assets | NOK 35,8M | +3% |
| Equity | NOK 28,6M | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 96 | 0 | 116 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −7 | −9 | −9 | −6 | −6 | −7 | −18 | −10 | −10 | −16 | −8 | −15 | 61 | 67 | −47 | −110 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −75 | −75 | −75 | −75 |
| EBIT | −8 | −7 | −9 | −9 | −6 | −6 | −7 | −18 | −10 | −10 | −16 | −8 | −15 | −13 | −7 | −121 | −185 |
| Net financials | 0 | 500 | 100 | 1 365 | 506 | 1 657 | 1 425 | 767 | 9 542 | −14 | 3 694 | 13 687 | 649 | 883 | 10 992 | 2 105 | −5 243 |
| Profit before tax | −8 | 493 | 91 | 1 356 | 500 | 1 650 | 1 417 | 749 | 9 532 | −24 | 3 678 | 13 679 | 634 | 870 | 10 985 | 1 984 | −5 428 |
| Tax | −0 | −0 | −0 | 5 | 13 | 23 | 30 | 4 | 24 | −0 | 37 | 119 | 96 | 4 | 76 | 435 | 270 |
| Net profit | −8 | 493 | 91 | 1 351 | 487 | 1 627 | 1 388 | 745 | 9 508 | −24 | 3 641 | 13 560 | 538 | 866 | 10 909 | 1 549 | −5 698 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 408 | 1 808 | 1 760 | 3 139 | 3 549 | 5 185 | 6 587 | 7 346 | 13 965 | 12 833 | 15 942 | 28 354 | 26 867 | 27 667 | 34 126 | 34 884 | 35 850 |
| Equity | 1 376 | 1 519 | 1 610 | 2 961 | 3 448 | 5 075 | 6 463 | 3 747 | 12 255 | 12 232 | 14 672 | 28 233 | 26 770 | 23 636 | 34 045 | 34 295 | 28 597 |
| Long-term debt | 0 | 0 | 0 | 5 | 4 | 11 | 11 | 3 585 | 683 | 601 | 0 | 0 | 0 | 4 001 | 1 | 0 | 6 964 |
| Short-term debt | 32 | 288 | 150 | 173 | 97 | 99 | 113 | 13 | 1 026 | 0 | 1 269 | 121 | 97 | 29 | 80 | 589 | 289 |
| Total debt | 32 | 288 | 150 | 178 | 101 | 110 | 124 | 3 599 | 1 710 | 601 | 1 269 | 121 | 97 | 4 031 | 81 | 589 | 7 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Deputy Member | Deputy Member | 2006 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Sandersen | Deputy Member | 0 companies |
| Sven Sandersen | Chief Executive Officer | 0 companies |