| Revenue | NOK 40,1M | +284% |
| EBITDA | NOK 5,6M | +797% |
| Net profit | NOK -20,2M | -49% |
| Total assets | NOK 444M | +19% |
| Equity | NOK 144,2M | -14% |
| Employees | 5 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 198 | 2 802 | 3 927 | 5 492 | 9 776 | 8 738 | 10 449 | 40 100 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −299 | −800 | −494 | −765 | −723 | −2 123 | −2 498 | −2 380 |
| EBITDA | −12 | −31 | −47 | −30 | −71 | −61 | −72 | −642 | −1 238 | 730 | 1 572 | 3 848 | −1 571 | −798 | 5 566 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −226 | −266 | −275 | −432 | −268 | −396 | −552 | −536 |
| EBIT | −12 | −31 | −47 | −30 | −71 | −61 | −72 | −869 | −1 504 | 454 | 1 140 | 3 580 | −1 967 | −1 350 | 5 030 |
| Net financials | 1 607 | 12 619 | 127 | 342 | 264 | 74 | −217 | 46 166 | 23 917 | 7 384 | 100 744 | −500 | 26 870 | −13 532 | −25 319 |
| Profit before tax | 1 594 | 12 588 | 80 | 312 | 193 | 13 | −289 | 45 297 | 22 414 | 7 838 | 101 883 | 3 080 | 24 903 | −14 882 | −20 289 |
| Tax | −3 | 25 | 25 | 87 | 52 | 3 | −0 | 228 | −317 | −249 | −306 | 710 | −976 | −1 327 | −107 |
| Net profit | 1 598 | 12 563 | 55 | 225 | 141 | 11 | −289 | 45 070 | 23 997 | 8 087 | 102 189 | 2 370 | 25 879 | −13 555 | −20 182 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 835 | 21 079 | 19 185 | 17 395 | 15 107 | 22 215 | 27 203 | 96 734 | 192 352 | 222 145 | 306 944 | 329 676 | 376 154 | 373 950 | 444 009 |
| Equity | 13 807 | 16 242 | 14 297 | 12 522 | 10 663 | 8 673 | 8 384 | 70 078 | 141 056 | 134 643 | 224 832 | 216 202 | 215 415 | 168 360 | 144 178 |
| Long-term debt | 0 | 0 | 2 850 | 0 | 0 | 0 | 0 | 26 148 | 49 951 | 82 587 | 81 331 | 112 217 | 157 025 | 194 575 | 264 436 |
| Short-term debt | 28 | 4 837 | 2 038 | 2 323 | 2 195 | 11 591 | 17 168 | 508 | 1 345 | 4 915 | 781 | 1 257 | 3 715 | 11 014 | 35 395 |
| Total debt | 28 | 4 837 | 4 888 | 4 873 | 4 445 | 13 541 | 18 818 | 26 656 | 51 296 | 87 502 | 82 112 | 113 474 | 160 740 | 205 590 | 299 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TM Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Strand | Chief Executive Officer | 0 companies |
| Tone Marie Øiseth Strand | Deputy Member | 0 companies |