| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | +40% |
| Net profit | NOK -16K | +56% |
| Total assets | NOK 0 | -100% |
| Equity | NOK -33K | +88% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 10 | 268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −135 | −21 | −20 | −10 | 212 | −25 | −16 | −11 | −32 | −13 | −26 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −135 | −21 | −20 | −10 | 212 | −25 | −16 | −11 | −32 | −13 | −26 | −16 |
| Net financials | −92 | −112 | 52 | −373 | −24 | −2 | −2 | −8 | −8 | −28 | −9 | 0 |
| Profit before tax | −228 | −133 | 32 | −383 | 189 | −27 | −19 | −19 | −40 | −41 | −35 | −16 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −228 | −133 | 32 | −383 | 189 | −27 | −19 | −19 | −40 | −41 | −35 | −16 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 14 | 0 | 73 | 27 | 117 | 122 | 127 | 127 | 78 | 58 | 0 |
| Equity | 47 | — | — | −288 | −99 | −127 | −145 | −164 | −204 | −245 | −280 | −33 |
| Long-term debt | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 90 | 55 | 361 | 126 | 243 | 268 | 291 | 331 | 323 | 338 | 33 |
| Total debt | 77 | 100 | 55 | 361 | 126 | 243 | 268 | 291 | 331 | 323 | 338 | 33 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 54.3% | 54.3% | 2022 | |
Øyfjell Private Equity As | Company | 7.9% | 7.9% | 2022 |
| Individual | 7.8% | 7.8% | 2022 | |
Manheim As | Company | 5.7% | 5.7% | 2022 |
Magnolia System As | Company | 4.5% | 4.5% | 2022 |
| Individual | 2.9% | 2.9% | 2022 | |
Aegir Capital As | Company | 2.9% | 2.9% | 2022 |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
Zenora As | Company | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Andreas Jensen | Board of Directors | 0 companies |
| Thorstein Leif Selvik | Chairman | 0 companies |
| Patricia Anna Noordhof | Board of Directors | 0 companies |
| Kjetil Esten Haraldsson Manheim | Board of Directors | 0 companies |