| Revenue | NOK 0 | — |
| EBITDA | NOK -33K | +98% |
| Net profit | NOK 390K | +114% |
| Total assets | NOK 18,6M | -2% |
| Equity | NOK 5,6M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 76 | 96 | 419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 78 | 19 | 60 | 403 | −14 | −13 | −54 | −55 | −46 | −15 | −12 | −38 | −31 | −220 | −777 | −1 942 | −33 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 78 | 19 | 60 | 403 | −14 | −13 | −54 | −55 | −46 | −15 | −12 | −38 | −31 | −220 | −777 | −1 942 | −33 |
| Net financials | −152 | −42 | −43 | −282 | −530 | −650 | −598 | −4 690 | −7 402 | −824 | 67 | −2 189 | −5 386 | −799 | −447 | −759 | −58 |
| Profit before tax | −74 | −23 | 17 | 121 | −544 | −663 | −652 | −4 745 | −7 449 | −838 | 55 | −2 227 | −5 417 | −1 020 | −1 223 | −2 701 | −91 |
| Tax | −21 | −6 | 8 | 18 | 35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −481 |
| Net profit | −53 | −17 | 9 | 103 | −579 | −663 | −652 | −4 745 | −7 449 | −838 | 55 | −2 227 | −5 417 | −1 020 | −1 223 | −2 701 | 390 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 872 | 1 902 | 1 957 | 9 908 | 10 840 | 10 300 | 10 440 | 12 257 | 5 520 | 5 245 | 6 081 | 4 905 | 567 | 327 | 6 542 | 19 058 | 18 612 |
| Equity | 70 | 54 | 63 | 166 | −413 | −1 076 | −1 728 | −6 473 | −13 921 | −14 760 | −14 705 | −16 932 | −17 532 | −18 551 | 6 542 | 5 202 | 5 592 |
| Long-term debt | 0 | 0 | 0 | 9 711 | 11 220 | 11 341 | 12 142 | 18 696 | 19 403 | 19 970 | 20 750 | 21 805 | 18 068 | 18 878 | 0 | 13 773 | 12 941 |
| Short-term debt | 1 801 | 1 848 | 1 894 | 30 | 32 | 35 | 26 | 34 | 38 | 35 | 36 | 33 | 31 | 0 | 0 | 83 | 78 |
| Total debt | 1 801 | 1 848 | 1 894 | 9 741 | 11 253 | 11 376 | 12 168 | 18 729 | 19 441 | 20 004 | 20 786 | 21 837 | 18 099 | 18 878 | 0 | 13 856 | 13 020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CQ Deputy Member | Deputy Member | 2022 | — | — |
EH Accountant | Accountant | 2006 | — | — |
MR Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vikna Invest As | Company | 61.5% | 61.5% | 2024 |
Williksen Forvaltning As | Company | 38.5% | 38.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Sigmund Williksen | Chief Executive Officer | 0 companies |
| Cecilie Qvigstad Williksen | Deputy Member | 0 companies |
| Eva Helene Sydskjør | Accountant | 0 companies |
| Marthe Romskoug | Deputy Member | 0 companies |
| Nils Martin Williksen | Board of Directors | 0 companies |