| Revenue | NOK 1,7M | +5% |
| EBITDA | NOK -1,4M | +28% |
| Net profit | NOK 744K | +158% |
| Total assets | NOK 24,8M | -9% |
| Equity | NOK 11M | -9% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 500 | 1 573 | 1 657 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 236 | −2 423 | −1 884 |
| EBITDA | −13 | −17 | −22 | −17 | −15 | −14 | −17 | −18 | −18 | −29 | −22 | −28 | −24 | −27 | −1 936 | −1 905 | −1 375 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −418 | −415 | −385 |
| EBIT | −13 | −17 | −22 | −17 | −15 | −14 | −17 | −18 | −18 | −29 | −22 | −28 | −24 | −27 | −2 354 | −2 320 | −1 760 |
| Net financials | −126 | 125 | 203 | 0 | −0 | −0 | −0 | −0 | −3 700 | 23 | 0 | 0 | −26 | 3 450 | 6 314 | 1 044 | 2 504 |
| Profit before tax | −140 | 108 | 182 | −17 | −15 | −14 | −17 | −18 | −3 718 | −6 | −22 | −28 | −50 | 3 422 | 3 960 | −1 277 | 744 |
| Tax | −41 | 37 | 58 | 16 | 39 | 44 | 60 | 60 | 11 | 7 | 4 | 11 | 6 | 17 | 809 | −0 | −0 |
| Net profit | −98 | 71 | 123 | −33 | −54 | −59 | −77 | −77 | −3 729 | −13 | −26 | −39 | −56 | 3 406 | 3 151 | −1 277 | 744 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 746 | 19 842 | 20 017 | 19 948 | 19 916 | 19 863 | 21 151 | 21 074 | 17 296 | 17 280 | 17 279 | 17 309 | 17 279 | 20 734 | 33 220 | 27 238 | 24 760 |
| Equity | 18 135 | 18 206 | 18 329 | 18 295 | 18 241 | 18 182 | 18 105 | 18 028 | 14 298 | 14 085 | 14 060 | 14 021 | 13 965 | 15 371 | 16 728 | 12 041 | 10 985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 350 | 1 350 | 1 350 | 1 350 | 1 350 | 1 350 | 1 350 | 1 350 | 14 232 | 13 717 | 11 243 |
| Short-term debt | 1 611 | 1 636 | 1 688 | 1 652 | 1 675 | 1 681 | 1 696 | 1 696 | 1 648 | 1 844 | 1 869 | 1 938 | 1 964 | 4 013 | 2 260 | 1 480 | 2 532 |
| Total debt | 1 611 | 1 636 | 1 688 | 1 652 | 1 675 | 1 681 | 3 046 | 3 046 | 2 998 | 3 194 | 3 219 | 3 288 | 3 314 | 5 363 | 16 492 | 15 197 | 13 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UF Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Unni Flaa | Deputy Member | 0 companies |
| Birger Flaa | Chairman | 0 companies |