| Revenue | NOK 3K | -71% |
| EBITDA | NOK -21K | +66% |
| Net profit | NOK -8K | +87% |
| Total assets | NOK 142K | +2% |
| Equity | NOK -87K | -10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 12 | 50 | 1 277 | 763 | 983 | 836 | 337 | 134 | 74 | 28 | 8 | 129 | 110 | 60 | 118 | 11 | 3 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 | −16 | −22 | −223 | −47 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −3 | −682 | −72 | 402 | 139 | 351 | 41 | 208 | 44 | 43 | −1 | −4 | 77 | −54 | −30 | 2 | −61 | −21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −23 | −5 | −12 | −0 | −3 | −3 | −8 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −3 | −682 | −72 | 379 | 133 | 339 | 41 | 205 | 42 | 35 | −7 | −4 | 77 | −54 | −30 | 2 | −61 | −21 |
| Net financials | 0 | 132 | 148 | 4 | 0 | 0 | −1 | −6 | −5 | −0 | −0 | −0 | 0 | 90 | 150 | −0 | −338 | 0 | 13 |
| Profit before tax | 0 | −134 | −533 | −69 | 380 | 131 | 339 | 36 | 200 | 42 | 35 | −7 | −3 | 167 | 96 | −30 | −336 | −61 | −8 |
| Tax | −0 | −0 | −0 | −0 | 53 | 53 | 98 | 13 | 57 | 17 | 8 | −1 | −0 | 17 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −134 | −533 | −69 | 327 | 78 | 240 | 22 | 144 | 25 | 27 | −6 | −3 | 151 | 96 | −30 | −336 | −61 | −8 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 409 | 559 | 50 | 679 | 340 | 610 | 516 | 214 | 149 | 163 | 151 | 168 | 305 | 442 | 502 | 188 | 139 | 142 |
| Equity | — | −150 | −683 | −752 | −425 | −347 | −107 | −85 | 59 | 84 | 110 | 105 | 101 | 252 | 348 | 318 | −18 | −79 | −87 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 7 | −5 | 423 | 327 | 717 | 601 | 155 | 62 | 52 | 46 | 66 | 53 | 95 | 184 | 206 | 218 | 229 |
| Total debt | 0 | 559 | 1 242 | 802 | 1 104 | 687 | 717 | 601 | 155 | 65 | 53 | 46 | 66 | 53 | 95 | 184 | 206 | 218 | 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Cathrine Lie | Deputy Member | 0 companies |
| Thomas De Vries | Chairman | 0 companies |