| Revenue | NOK 0 | — |
| EBITDA | NOK -516K | -321% |
| Net profit | NOK 9,2M | +1% |
| Total assets | NOK 28,5M | +48% |
| Equity | NOK 28,1M | +47% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 108 | 108 | 257 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −10 | −14 | −13 | −23 | −13 | −13 | −12 | −21 | −35 | 0 | 0 | 18 | 41 | −1 173 | −2 | −122 | −516 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −10 | −14 | −13 | −23 | −13 | −13 | −12 | −21 | −35 | 0 | 0 | 18 | 41 | −1 173 | −2 | −122 | −516 |
| Net financials | 0 | 141 | 0 | 0 | 84 | 175 | 175 | 179 | 289 | 215 | 216 | 356 | 6 006 | 3 001 | 2 609 | 5 563 | 9 380 | 10 146 |
| Profit before tax | 0 | 131 | −14 | −13 | 61 | 163 | 162 | 167 | 268 | 180 | 216 | 356 | 6 024 | 3 042 | 1 436 | 5 562 | 9 258 | 9 630 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 9 | −0 | 44 | 86 | 388 |
| Net profit | 0 | 131 | −14 | −13 | 61 | 163 | 162 | 167 | 268 | 180 | 216 | 356 | 6 024 | 3 033 | 1 436 | 5 518 | 9 171 | 9 242 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 433 | 1 344 | 1 331 | 1 392 | 1 555 | 1 717 | 1 884 | 2 152 | 2 367 | 2 548 | 2 904 | 6 968 | 10 010 | 9 602 | 9 964 | 19 208 | 28 476 |
| Equity | — | 1 358 | 1 344 | 1 331 | 1 392 | 1 555 | 1 717 | 1 884 | 2 152 | 2 332 | 2 548 | 2 904 | 6 968 | 10 010 | 9 602 | 9 919 | 19 091 | 28 063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 25 | 20 |
| Short-term debt | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 13 | 92 | 393 |
| Total debt | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 44 | 117 | 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cal Holding As | Company | 28.6% | 28.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Peter Lannerstedt | Deputy Member | 0 companies |
| Curt-Arne Lannerstedt | Chairman | 0 companies |
| Christoffer Bråthen Lannerstedt | Board of Directors | 0 companies |
| Rolf Martin Ramfjord | Board of Directors | 0 companies |
| Christoffer Lannerstedt | Board of Directors | 0 companies |