| Revenue | NOK 0 | — |
| EBITDA | NOK -1,8M | -22% |
| Net profit | NOK 10,8M | -75% |
| Total assets | NOK 83M | -24% |
| Equity | NOK 3,5M | -92% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −101 | −90 | −128 | −184 | −5 | −283 | −123 | −98 | −45 | −0 | −0 |
| EBITDA | −26 | −41 | −223 | −409 | −394 | −759 | −1 237 | −818 | −1 061 | −1 104 | −1 201 | −1 150 | −1 173 | −1 437 | −1 512 | −1 843 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −26 | −41 | −223 | −409 | −394 | −759 | −1 237 | −818 | −1 061 | −1 104 | −1 201 | −1 150 | −1 173 | −1 437 | −1 512 | −1 843 |
| Net financials | 1 030 | 1 495 | 1 201 | 2 | 1 687 | 759 | 9 237 | 3 940 | 6 291 | 3 541 | 7 729 | 34 981 | 17 411 | 45 049 | 44 777 | 13 415 |
| Profit before tax | 1 004 | 1 454 | 978 | −407 | 1 293 | 0 | 8 000 | 3 122 | 5 230 | 2 437 | 6 528 | 33 831 | 16 239 | 43 612 | 43 264 | 11 572 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 13 | 1 256 | 561 | −314 | −257 | −167 | 2 995 | 83 | 786 |
| Net profit | 1 004 | 1 454 | 978 | −407 | 1 293 | 0 | 8 000 | 3 109 | 3 974 | 1 877 | 6 841 | 34 089 | 16 406 | 40 617 | 43 181 | 10 786 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 703 | 7 487 | 8 702 | 8 163 | 9 129 | 8 488 | 17 232 | 12 994 | 14 442 | 16 370 | 18 516 | 30 703 | 36 458 | 105 084 | 109 247 | 83 002 |
| Equity | 5 531 | 5 985 | 6 112 | 5 705 | 5 598 | 4 898 | 4 898 | 4 007 | 3 981 | 5 857 | 4 699 | 6 787 | 8 194 | 21 361 | 41 742 | 3 472 |
| Long-term debt | 0 | 0 | 0 | 0 | 788 | 3 218 | 4 056 | 4 644 | 4 998 | 9 468 | 5 700 | 3 672 | 13 108 | 37 502 | 43 731 | 52 917 |
| Short-term debt | 0 | 0 | 0 | 0 | 2 743 | 372 | 8 278 | 4 343 | 5 463 | 1 045 | 8 118 | 20 244 | 15 157 | 46 221 | 23 775 | 26 613 |
| Total debt | 1 172 | 1 502 | 2 590 | 2 458 | 3 532 | 3 590 | 12 334 | 8 987 | 10 462 | 10 513 | 13 817 | 23 916 | 28 264 | 83 723 | 67 505 | 79 531 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
OS | Chairman | 2021 | — | — |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Semb Holding As | Company | 75.9% | 75.9% | 2024 |
Ø Syvertsen Holding As | Company | 5.0% | 5.0% | 2024 |
Anders O. Wang Holding As | Company | 5.0% | 5.0% | 2023 |
Mami Invest As | Company | 5.0% | 5.0% | 2024 |
Skott-Myhre As | Company | 5.0% | 5.0% | 2023 |
Dpend Gruppen As | Company | 4.8% | 4.8% | 2024 |
Atn Aksjeinvest As | Company | 3.0% | 3.0% | 2024 |
Elmi Holding As | Company | 2.5% | 2.5% | 2024 |
Harengus As | Company | 2.3% | 2.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Skridshoel Vilhelmshaugen | Board of Directors | 0 companies |
| Ola Semb | Chairman | 0 companies |
| Anders Ording Wang | Board of Directors | 0 companies |
| Inger Marie Berg | Board of Directors | 0 companies |
| Andreas Neteland | Board of Directors | 0 companies |
| André Tinjar Nordseth | Board of Directors | 0 companies |
| Amund Drønen Ringdal | Board of Directors | 0 companies |
| Andreas Frölich Fuglesang | Chairman | 0 companies |
| Terje Midtskogen | Board of Directors | 0 companies |
| Hans Petter Skott-Myhre | Board of Directors | 0 companies |
| Siri Jordfald | Board of Directors | 0 companies |
| Øivind Syvertsen | Board of Directors | 0 companies |