| Revenue | NOK 0 | — |
| EBITDA | NOK -380K | -8% |
| Net profit | NOK 1,9M | +0% |
| Total assets | NOK 41,8M | -21% |
| Equity | NOK 41,5M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81 | 192 | 192 | 192 | 245 | 0 | 2 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −57 | −146 | −0 | −0 |
| EBITDA | −20 | −29 | −17 | −37 | −27 | −32 | −34 | 23 | 61 | 86 | −21 | 42 | −673 | −451 | −352 | −380 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −33 | −33 | −33 | −34 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −29 | −17 | −37 | −27 | −32 | −34 | 11 | 28 | 53 | −54 | 8 | −673 | −451 | −352 | −380 |
| Net financials | 3 814 | 4 827 | 2 921 | 2 196 | 3 118 | 755 | 5 310 | 15 498 | 12 443 | 8 203 | 12 772 | 48 335 | −486 | −2 393 | 2 585 | 2 576 |
| Profit before tax | 3 793 | 4 798 | 2 904 | 2 160 | 3 091 | 723 | 5 276 | 15 509 | 12 471 | 8 256 | 12 718 | 48 343 | −1 158 | −2 844 | 2 233 | 2 196 |
| Tax | 80 | 75 | 80 | 5 | 29 | 64 | 42 | 191 | 199 | 232 | 274 | 590 | 233 | 202 | 294 | 259 |
| Net profit | 3 714 | 4 723 | 2 824 | 2 155 | 3 062 | 659 | 5 234 | 15 318 | 12 271 | 8 023 | 12 444 | 47 753 | −1 391 | −3 047 | 1 939 | 1 937 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 056 | 15 668 | 18 500 | 17 634 | 19 622 | 19 865 | 23 171 | 36 176 | 47 744 | 51 019 | 60 431 | 106 165 | 89 045 | 60 739 | 52 708 | 41 775 |
| Equity | 10 773 | 15 496 | 18 019 | 16 325 | 18 887 | 18 790 | 19 724 | 34 817 | 45 860 | 47 374 | 57 618 | 105 371 | 63 479 | 50 433 | 39 872 | 41 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 7 | 3 | 0 | 0 | 22 | 18 | 14 | 11 |
| Short-term debt | 283 | 172 | 481 | 1 309 | 735 | 1 075 | 3 447 | 1 350 | 1 877 | 3 642 | 2 814 | 794 | 25 544 | 10 289 | 12 822 | 266 |
| Total debt | 283 | 172 | 481 | 1 309 | 735 | 1 075 | 3 447 | 1 360 | 1 884 | 3 646 | 2 814 | 794 | 25 566 | 10 306 | 12 837 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erlend Kaurstad Morthen Invest As | Company | 20.0% | 20.0% | 2022 |
Makamo Holding As | Company | 20.0% | 20.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
Kaurstad Invest As | Company | 20.0% | 20.0% | 2022 |
Morthen Invest As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Kaurstad Morthen | Contact Person | 0 companies |
| Ole Kristian Kaurstad | Chairman | 0 companies |
| Elisabeth Morthen | Chairman | 0 companies |