Riskpilot← Back to searchSign inGet full accessNORDIC FORMULA AS
ASActiveOrg 989240889Rypesnaret 11, 1407 VinterbroWholesale of perfume and cosmetics · NACE 4645Est. 20062 employees
Revenue 2024
NOK 4,3M
-19% vs 2023
EBITDA margin
2.6%
-91% vs 2023
Equity ratio
86.4%
Financial strength
Net profit 2024
NOK 164K
-92% vs 2023
| Revenue | NOK 4,3M | -19% |
| EBITDA | NOK 112K | -91% |
| Net profit | NOK 164K | -92% |
| Total assets | NOK 4,2M | -6% |
| Equity | NOK 3,7M | +5% |
| Employees | 2 | — |
Legal name
NORDIC FORMULA AS
Org number
989240889
Legal form
Aksjeselskap
NACE code
4645 · Wholesale of perfume and cosmetics
Founded
15. februar 2006
Share capital
NOK 30 000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets medlemmer hver for seg.
Company purpose
Konsulent og levering av tjenester og produkter innenfor skjønnhetspleie, investering i aksjer og verdipapirer, selskaper og selskapsandeler, samt alt som står i forbindelse med dette
Address
Rypesnaret 11, 1407 Vinterbro
Phone
+4791629322
Email
linda@blueoslo.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 261 | 3 439 | 3 846 | 5 332 | 4 308 |
| Staff expenses | −660 | −1 171 | −1 299 | −1 395 | −1 437 |
| EBITDA | 708 | 122 | 271 | 1 178 | 112 |
| Depreciation & amort. | −28 | −13 | −0 | −0 | −0 |
| EBIT | 680 | 108 | 271 | 1 178 | 112 |
| Net financials | 1 | 59 | −14 | 1 087 | 77 |
| Profit before tax | 681 | 168 | 257 | 2 265 | 188 |
| Tax | 150 | 22 | 62 | 257 | 24 |
| Net profit | 531 | 146 | 195 | 2 008 | 164 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 018 | 1 672 | 1 917 | 4 491 | 4 240 |
| Equity | 1 149 | 1 295 | 1 489 | 3 497 | 3 661 |
| Long-term debt | 5 | 5 | 7 | 8 | 12 |
| Short-term debt | 864 | 372 | 420 | 986 | 567 |
| Total debt | 869 | 377 | 427 | 994 | 579 |
EBITDA margin
2.6%
This company
15.8%
Market median
-84% vs market
20202024
Equity ratio
86.4%
This company
38.2%
Market median
+126% vs market
20202024
Return on equity
4.5%
This company
18.4%
Market median
-76% vs market
20202024
Net profit margin
3.8%
This company
8.1%
Market median
-53% vs market
20202024
Asset turnover
1.02×
This company
1.12×
Market median
+9% vs market
20202024
Debt / equity
0.16×
This company
0.62×
Market median
+74% vs market
20202024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2024 | |
| Board of Directors | 2016 | |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
NORDIC FORMULA AS 
NORDIC FORMULA INTERNATIONAL ASBoard members of NORDIC FORMULA AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Linda Maria Jørgensen | Chairman | 0 companies |
| Olivia Kristanna Jørgensen | Board of Directors | 0 companies |
| Thor Arne Jørgensen | Board of Directors | 0 companies |