| Revenue | NOK 0 | — |
| EBITDA | NOK -45K | -115% |
| Net profit | NOK 309K | +250% |
| Total assets | NOK 12,8M | +3% |
| Equity | NOK 8,8M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −19 | −20 | −27 | −28 | −33 | −43 | −188 | −48 | −40 | −38 | −40 | −50 | −32 | −23 | −23 | −21 | −45 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | −20 | −27 | −28 | −33 | −43 | −188 | −48 | −40 | −38 | −40 | −50 | −32 | −23 | −23 | −21 | −45 |
| Net financials | −548 | −147 | −144 | −238 | −257 | −254 | 591 | 715 | 292 | 952 | 722 | 993 | 374 | 886 | 508 | −185 | 353 |
| Profit before tax | −567 | −167 | −171 | −266 | −290 | −297 | 403 | 668 | 252 | 914 | 682 | 943 | 342 | 863 | 485 | −206 | 309 |
| Tax | −23 | −47 | −48 | −75 | −81 | −73 | 109 | 180 | 63 | 49 | 157 | 207 | 22 | 136 | −0 | −0 | −0 |
| Net profit | −543 | −119 | −123 | −192 | −209 | −224 | 294 | 487 | 189 | 865 | 525 | 735 | 320 | 726 | 485 | −206 | 309 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 198 | 9 804 | 11 051 | 9 491 | 9 564 | 9 651 | 10 798 | 13 924 | 12 936 | 13 655 | 13 504 | 14 050 | 12 796 | 13 079 | 12 477 | 12 388 | 12 769 |
| Equity | 5 771 | 5 652 | 5 529 | 5 337 | 5 129 | 4 905 | 7 833 | 8 221 | 8 310 | 9 074 | 8 167 | 8 988 | 9 068 | 9 275 | 8 859 | 8 653 | 8 762 |
| Long-term debt | 4 375 | 0 | 3 875 | 3 625 | 3 375 | 3 125 | 2 867 | 5 579 | 4 449 | 4 247 | 4 045 | 4 095 | 2 814 | 2 373 | 2 250 | 3 347 | 3 598 |
| Short-term debt | 52 | 27 | 1 647 | 529 | 1 060 | 1 622 | 97 | 124 | 177 | 334 | 1 293 | 967 | 914 | 1 432 | 1 367 | 387 | 409 |
| Total debt | 4 427 | 4 152 | 5 522 | 4 154 | 4 435 | 4 747 | 2 964 | 5 703 | 4 626 | 4 581 | 5 337 | 5 062 | 3 728 | 3 804 | 3 618 | 3 735 | 4 007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marthe Ødegaard | Chief Executive Officer | 0 companies |
| Johan Severin Seland | Deputy Member | 0 companies |
| Roar Ødegaard | Chairman | 0 companies |