| Revenue | NOK 90K | -66% |
| EBITDA | NOK -169K | -668% |
| Net profit | NOK -132K | -668% |
| Total assets | NOK 6,7M | +0% |
| Equity | NOK 5,7M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 136 | 48 | 113 | 150 | 190 | 253 | 198 | 228 | 195 | 132 | 302 | 0 | 15 | 135 | 261 | 90 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 | −984 | −2 649 | −41 | −49 | 81 | −8 | 56 | 28 | 57 | 16 | 60 | −200 | −104 | −31 | 30 | −169 |
| Depreciation & amort. | −72 | −72 | −72 | −64 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −62 | −1 056 | −2 721 | −105 | −64 | 81 | −8 | 56 | 28 | 57 | 16 | 60 | −200 | −104 | −31 | 30 | −169 |
| Net financials | −1 350 | −3 057 | −31 | −22 | −509 | −12 | −2 | −5 | 28 | 35 | 37 | 47 | 52 | 0 | −2 | 0 | 0 |
| Profit before tax | −1 411 | −4 113 | −2 753 | −127 | −573 | 69 | −10 | 51 | 55 | 92 | 53 | 107 | −148 | −104 | −32 | 30 | −169 |
| Tax | 25 | −255 | −491 | 675 | −20 | −11 | −3 | 22 | 18 | 25 | 14 | −0 | −9 | −23 | −7 | 7 | −37 |
| Net profit | −1 436 | −3 857 | −2 262 | −801 | −553 | 80 | −7 | 28 | 38 | 66 | 38 | 107 | −139 | −81 | −25 | 23 | −132 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 598 | 9 703 | 7 875 | 7 017 | 6 407 | 6 461 | 6 439 | 6 447 | 6 492 | 6 451 | 6 485 | 6 608 | 6 495 | 6 437 | 6 625 | 6 642 | 6 657 |
| Equity | 13 162 | 9 305 | 7 043 | 6 242 | 5 690 | 5 770 | 5 763 | 5 791 | 5 829 | 5 895 | 5 934 | 6 040 | 5 901 | 5 820 | 5 795 | 5 818 | 5 687 |
| Long-term debt | 0 | 0 | 0 | 0 | 706 | 691 | 650 | 576 | 540 | 508 | 483 | 447 | 447 | 447 | 681 | 578 | 598 |
| Short-term debt | 432 | 398 | 831 | 0 | 11 | 0 | 27 | 80 | 123 | 47 | 68 | 121 | 146 | 170 | 149 | 246 | 373 |
| Total debt | 436 | 398 | 831 | 775 | 717 | 691 | 677 | 656 | 663 | 556 | 551 | 568 | 593 | 617 | 830 | 823 | 971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Lise Jansen Coulter | Chief Executive Officer | 0 companies |
| Carl Edward Jansen | Chairman | 0 companies |