| Revenue | NOK 1,4M | +274% |
| EBITDA | NOK 1,3M | +403% |
| Net profit | NOK 987K | +466% |
| Total assets | NOK 3,8M | +53% |
| Equity | NOK 2,6M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 665 | 453 | 326 | 322 | 158 | 165 | 120 | 120 | 120 | 120 | 120 | 662 | 301 | 301 | 385 | 1 440 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 620 | 411 | 276 | 241 | 118 | 86 | 31 | 108 | 47 | 64 | 62 | 608 | 228 | 198 | 253 | 1 272 |
| Depreciation & amort. | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 |
| EBIT | 608 | 399 | 265 | 229 | 106 | 74 | 19 | 96 | 35 | 52 | 50 | 596 | 216 | 186 | 241 | 1 260 |
| Net financials | −326 | −206 | −194 | 4 315 | 6 | 108 | 12 | −9 | −75 | 592 | 26 | 24 | 41 | −24 | −17 | 5 |
| Profit before tax | 282 | 194 | 71 | 4 544 | 112 | 181 | 32 | 87 | −40 | 644 | 76 | 619 | 256 | 162 | 224 | 1 265 |
| Tax | 80 | 54 | 20 | 53 | 31 | 23 | 8 | 21 | −11 | 19 | 16 | 136 | 57 | 36 | 49 | 278 |
| Net profit | 202 | 140 | 51 | 4 491 | 80 | 158 | 23 | 66 | −29 | 624 | 60 | 483 | 200 | 127 | 174 | 987 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 227 | 6 438 | 6 464 | 5 778 | 5 755 | 5 689 | 5 698 | 8 271 | 8 113 | 8 417 | 7 842 | 7 351 | 5 213 | 4 340 | 2 479 | 3 800 |
| Equity | 675 | 815 | 866 | 5 357 | 5 437 | 5 595 | 5 619 | 5 685 | 5 656 | 5 776 | 5 117 | 4 960 | 4 135 | 3 424 | 2 393 | 2 600 |
| Long-term debt | 4 279 | 4 278 | 4 219 | 34 | 36 | 37 | 39 | 2 527 | 2 426 | 2 533 | 2 609 | 2 156 | 1 007 | 867 | 37 | 142 |
| Short-term debt | 1 274 | 1 345 | 1 379 | 387 | 281 | 56 | 40 | 58 | 31 | 108 | 116 | 235 | 71 | 50 | 49 | 1 058 |
| Total debt | 5 552 | 5 623 | 5 598 | 421 | 318 | 93 | 79 | 2 586 | 2 457 | 2 640 | 2 725 | 2 392 | 1 078 | 917 | 86 | 1 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TI Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulstrup Jansen Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Glad Jansen | Chief Executive Officer | 0 companies |
| Torgunn Isakdatter Jansen | Chief Executive Officer | 0 companies |
| Bjørn Ulstrup Jansen | Board of Directors | 0 companies |
| Stine Mari Glad | Board of Directors | 0 companies |