| Revenue | NOK 743K | -15% |
| EBITDA | NOK 529K | +31% |
| Net profit | NOK 529K | +33% |
| Total assets | NOK 3,3M | +19% |
| Equity | NOK 812K | +187% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 583 | 5 160 | 484 | 876 | 743 |
| Staff expenses | −0 | −0 | −0 | −188 | −0 |
| EBITDA | 581 | 447 | −1 162 | 403 | 529 |
| Depreciation & amort. | −7 | −7 | −7 | −6 | −0 |
| EBIT | 574 | 440 | −1 169 | 397 | 529 |
| Net financials | −0 | −0 | −0 | 1 | 0 |
| Profit before tax | 574 | 440 | −1 169 | 398 | 529 |
| Tax | 81 | 97 | −22 | −0 | −0 |
| Net profit | 493 | 343 | −1 147 | 398 | 529 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 784 | 1 172 | 6 | 2 795 | 3 324 |
| Equity | 689 | 1 032 | −115 | 283 | 812 |
| Long-term debt | 28 | 22 | 0 | 2 100 | 2 100 |
| Short-term debt | 67 | 118 | 121 | 412 | 412 |
| Total debt | 95 | 140 | 121 | 2 512 | 2 512 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
IA Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
TS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Izhan Ahmad | Chief Executive Officer | 0 companies |
| Thinesh Sivanandatheva | Chief Executive Officer | 0 companies |
| Gorave Bhanot | Board of Directors | 0 companies |
| Halil Deniz Ølcek | Chairman | 0 companies |
| Tom Kristiansen | Chairman | 0 companies |
| Mikkel Somby | Chairman | 0 companies |