| Revenue | NOK 2,4M | +9% |
| EBITDA | NOK 1,4M | +14% |
| Net profit | NOK 196K | -72% |
| Total assets | NOK 22,9M | -3% |
| Equity | NOK 535K | -81% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 1 951 | 1 972 | 2 000 | 2 028 | 2 087 | 2 128 | 2 847 | 3 368 | 6 425 | 5 640 | 1 459 | 2 187 | 2 376 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −78 | −101 | −105 | −99 | −99 | −102 | −165 | −173 | −111 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −12 | −26 | −11 | −9 | −7 | 1 137 | 1 178 | 1 258 | 1 379 | 1 436 | 1 425 | 1 855 | 2 419 | 5 250 | 4 821 | 614 | 1 255 | 1 426 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −167 | −167 | −165 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −12 | −26 | −11 | −9 | −7 | 1 137 | 1 178 | 1 258 | 1 212 | 1 268 | 1 260 | 1 855 | 2 419 | 5 250 | 4 821 | 614 | 1 255 | 1 426 |
| Net financials | 0 | 140 | 0 | 0 | 0 | 0 | −35 | −17 | −5 | 5 | 6 | 18 | 23 | 24 | 6 | 0 | −100 | −361 | −1 174 |
| Profit before tax | 0 | 128 | −26 | −11 | −9 | −7 | 1 101 | 1 161 | 1 253 | 1 217 | 1 274 | 1 278 | 1 878 | 2 442 | 5 257 | 4 821 | 515 | 894 | 252 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 303 | 317 | 328 | 300 | 301 | 291 | 413 | 539 | 1 155 | 1 061 | 113 | 197 | 56 |
| Net profit | 0 | 128 | −26 | −11 | −9 | −7 | 799 | 844 | 925 | 917 | 973 | 987 | 1 465 | 1 904 | 4 101 | 3 760 | 401 | 697 | 196 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 349 | 3 188 | 3 188 | 3 188 | 3 188 | 8 579 | 8 412 | 8 456 | 8 608 | 9 913 | 9 714 | 10 840 | 12 329 | 5 383 | 9 866 | 7 515 | 23 703 | 22 925 |
| Equity | — | 300 | 274 | 262 | 253 | 246 | 6 810 | 7 094 | 7 409 | 7 626 | 8 108 | 8 605 | 9 370 | 10 224 | 3 979 | 3 116 | 2 871 | 2 839 | 535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 148 | 131 | 120 | 107 | 68 | 78 | 78 | 696 | 1 265 | 3 184 | 19 488 | 19 195 |
| Short-term debt | 0 | 3 049 | 2 914 | 2 926 | 2 935 | 2 942 | 1 615 | 1 170 | 916 | 862 | 1 697 | 1 042 | 1 392 | 2 028 | 708 | 5 486 | 1 460 | 1 376 | 3 195 |
| Total debt | 0 | 3 049 | 2 914 | 2 926 | 2 935 | 2 942 | 1 769 | 1 318 | 1 047 | 982 | 1 804 | 1 109 | 1 470 | 2 106 | 1 404 | 6 751 | 4 644 | 20 864 | 22 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Deputy Member | Deputy Member | 2018 | — | — |
NM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sunnfjord Eigedom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gaute Strømme | Deputy Member | 0 companies |
| Nils Magne Myklebust | Chief Executive Officer | 0 companies |
| Roger Marton Vikum | Chairman | 0 companies |
| Ronny Trædal | Board of Directors | 0 companies |
| Ann Kristin Berge | Board of Directors | 0 companies |
| Frode Berge | Deputy Chairman | 0 companies |