| Revenue | NOK 345K | -21% |
| EBITDA | NOK 181K | -38% |
| Net profit | NOK -905K | -275% |
| Total assets | NOK 23,2M | +5% |
| Equity | NOK 7,3M | -11% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 346 | 124 | 123 | 93 | 78 | 123 | 0 | 80 454 | 95 | 45 | 0 | 57 235 | 17 305 | 437 | 438 | 345 |
| Staff expenses | −394 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −389 | −24 | 60 | 36 | 55 | 72 | −41 | 4 917 | 19 | −2 | −26 | 6 841 | 4 926 | 331 | 294 | 181 |
| Depreciation & amort. | −73 | −73 | −73 | −73 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −429 |
| EBIT | −462 | −97 | −13 | −37 | 53 | 72 | −41 | 4 917 | 19 | −2 | −26 | 6 841 | 4 926 | 331 | 294 | −248 |
| Net financials | −726 | −208 | −339 | −349 | −231 | 11 | 8 | −1 411 | −158 | 24 | 78 | 87 | 1 | −253 | −535 | −662 |
| Profit before tax | −1 188 | −305 | −352 | −386 | −178 | 83 | −34 | 3 507 | −140 | 22 | 52 | 6 928 | 4 927 | 78 | −241 | −910 |
| Tax | −0 | −0 | −0 | −0 | −48 | 22 | 31 | 877 | −31 | 4 | 11 | 1 524 | 1 084 | 17 | −0 | −5 |
| Net profit | −1 188 | −305 | −352 | −386 | −130 | 61 | −65 | 2 630 | −109 | 18 | 40 | 5 404 | 3 843 | 61 | −241 | −905 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 073 | 5 944 | 5 968 | 5 894 | 7 663 | 20 249 | 68 594 | 11 260 | 13 374 | 7 039 | 38 943 | 22 386 | 26 125 | 19 982 | 22 113 | 23 156 |
| Equity | 1 098 | 793 | 440 | 55 | 435 | 495 | 430 | 3 060 | 3 054 | 3 107 | 4 023 | 8 839 | 8 090 | 8 151 | 8 151 | 7 263 |
| Long-term debt | 3 397 | 0 | 3 629 | 3 903 | 5 400 | 0 | 0 | 0 | 3 000 | 3 013 | 3 272 | 3 612 | 10 680 | 10 680 | 10 680 | 12 793 |
| Short-term debt | 1 578 | 1 751 | 1 898 | 1 936 | 1 828 | 19 754 | 68 164 | 8 200 | 7 320 | 919 | 31 649 | 9 935 | 7 355 | 1 151 | 3 282 | 3 100 |
| Total debt | 4 975 | 5 151 | 5 527 | 5 839 | 7 228 | 19 754 | 68 164 | 8 200 | 10 320 | 3 932 | 34 920 | 13 547 | 18 035 | 11 831 | 13 962 | 15 892 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flaget Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torger Martin Kopland Terum | Chairman | 0 companies |
| Anders Guttorm Terum | Board of Directors | 0 companies |
| Sigurd Flaget | Board of Directors | 0 companies |