| Revenue | NOK 0 | — |
| EBITDA | NOK -245K | +3% |
| Net profit | NOK 22,3M | +1284% |
| Total assets | NOK 90,2M | +24% |
| Equity | NOK 87M | +34% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 10 | 0 | 10 | 10 | 50 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −19 | −22 | −20 | −155 | −89 | −158 | −278 | −467 | −502 | −506 | −424 | −396 | −307 | −174 | −251 | −245 |
| Depreciation & amort. | −350 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −19 | −28 | −18 | −11 | −9 | −0 | −0 | −0 | −0 |
| EBIT | −356 | −19 | −22 | −20 | −155 | −89 | −158 | −287 | −485 | −529 | −524 | −435 | −405 | −307 | −174 | −251 | −245 |
| Net financials | 6 211 | 1 981 | 1 335 | 2 523 | 2 368 | 8 370 | 18 410 | 1 983 | 638 | 5 935 | −116 | 3 581 | 10 226 | −20 070 | 11 712 | 2 212 | 22 510 |
| Profit before tax | 5 854 | 1 962 | 1 314 | 2 502 | 2 213 | 8 280 | 18 252 | 1 696 | 153 | 5 406 | −640 | 3 146 | 9 821 | −20 377 | 11 538 | 1 962 | 22 266 |
| Tax | 18 | −29 | 23 | 44 | 34 | 74 | 76 | 153 | −4 | −134 | −205 | 18 | 140 | −94 | −75 | 353 | −0 |
| Net profit | 5 836 | 1 991 | 1 291 | 2 458 | 2 180 | 8 207 | 18 176 | 1 542 | 156 | 5 540 | −435 | 3 128 | 9 681 | −20 282 | 11 613 | 1 609 | 22 266 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 484 | 8 210 | 8 760 | 10 753 | 12 506 | 19 783 | 37 059 | 99 182 | 95 424 | 97 375 | 93 306 | 92 802 | 89 880 | 69 740 | 72 487 | 72 737 | 90 161 |
| Equity | 6 218 | 7 460 | 8 250 | 10 058 | 11 488 | 18 795 | 31 966 | 74 707 | 74 488 | 77 028 | 73 594 | 76 571 | 82 569 | 51 790 | 63 402 | 65 011 | 87 027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 75 |
| Short-term debt | 266 | 750 | 510 | 694 | 1 018 | 988 | 5 093 | 24 474 | 20 936 | 20 346 | 19 712 | 16 231 | 7 311 | 17 951 | 9 085 | 7 651 | 3 059 |
| Total debt | 266 | 750 | 510 | 694 | 1 018 | 988 | 5 093 | 24 475 | 20 936 | 20 346 | 19 712 | 16 231 | 7 311 | 17 951 | 9 085 | 7 726 | 3 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IV Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Irene Valstad Simonsen | Chief Executive Officer | 0 companies |
| Eivind Martin Simonsen | Chairman | 0 companies |