| Revenue | NOK 1,1M | +110% |
| EBITDA | NOK -685K | +59% |
| Net profit | NOK -685K | +59% |
| Total assets | NOK 2,7M | -20% |
| Equity | NOK 2,2M | -23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | 19 | 0 | 3 093 | 2 673 | 752 | 1 361 | 2 252 | 3 218 | 4 642 | 1 005 | 2 975 | 1 444 | 3 506 | 3 909 | 530 | 1 110 |
| Staff expenses | −0 | −0 | −0 | −0 | −57 | −0 | −57 | −57 | −57 | −0 | −57 | −0 | −57 | −57 | −57 | −57 | −114 |
| EBITDA | 204 | 1 | −17 | 2 178 | 1 039 | 648 | 966 | 533 | 2 198 | 4 103 | 828 | 2 297 | 823 | 1 828 | 1 903 | −1 674 | −685 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −5 | −5 | −5 | −5 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 204 | 1 | −17 | 2 178 | 1 037 | 643 | 961 | 528 | 2 194 | 4 100 | 828 | 2 297 | 823 | 1 828 | 1 903 | −1 674 | −685 |
| Net financials | −1 | −5 | −3 | −215 | −179 | −189 | −181 | −50 | −41 | 1 | −7 | −24 | −3 | 1 | −0 | −0 | 0 |
| Profit before tax | 203 | −4 | −20 | 1 963 | 858 | 454 | 780 | 478 | 2 153 | 4 101 | 821 | 2 273 | 820 | 1 830 | 1 903 | −1 674 | −685 |
| Tax | −0 | −0 | −0 | 450 | 241 | 127 | 213 | 129 | 538 | 984 | 189 | 500 | 181 | 402 | 419 | −0 | −0 |
| Net profit | 203 | −4 | −20 | 1 513 | 617 | 327 | 568 | 349 | 1 615 | 3 116 | 632 | 1 773 | 639 | 1 427 | 1 484 | −1 674 | −685 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 060 | 5 973 | 5 957 | 8 092 | 8 705 | 8 617 | 9 425 | 8 511 | 5 300 | 8 856 | 6 217 | 5 295 | 4 817 | 5 617 | 5 092 | 3 374 | 2 700 |
| Equity | −217 | −221 | — | 1 265 | 1 877 | 2 199 | 2 762 | 3 105 | 4 713 | 7 822 | 5 453 | 4 726 | 4 559 | 3 171 | 4 595 | 2 921 | 2 236 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 443 | 6 186 | 6 266 | 3 870 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 973 | 889 | 68 | 566 | 385 | 231 | 397 | 1 535 | 586 | 1 035 | 765 | 569 | 258 | 2 446 | 497 | 454 | 464 |
| Total debt | 6 277 | 6 193 | 6 197 | 6 827 | 6 828 | 6 417 | 6 663 | 5 405 | 587 | 1 035 | 765 | 569 | 258 | 2 446 | 497 | 454 | 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rød Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Rød | Deputy Member | 0 companies |
| Kjell Anders Rød | Chairman | 0 companies |