| Revenue | NOK 1,2M | +17% |
| EBITDA | NOK 729K | +10% |
| Net profit | NOK -621K | -62% |
| Total assets | NOK 14,3M | +78% |
| Equity | NOK 468K | -57% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 160 | 1 471 | 1 220 | 1 050 | 1 233 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 972 | 981 | 849 | 666 | 729 |
| Depreciation & amort. | −633 | −689 | −657 | −722 | −754 |
| EBIT | 339 | 292 | 192 | −56 | −25 |
| Net financials | −224 | −202 | −312 | −435 | −771 |
| Profit before tax | 116 | 90 | −120 | −491 | −796 |
| Tax | 25 | 21 | −23 | −108 | −175 |
| Net profit | 90 | 69 | −97 | −383 | −621 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 985 | 8 961 | 8 305 | 8 025 | 14 262 |
| Equity | 1 718 | 1 569 | 1 472 | 1 089 | 468 |
| Long-term debt | 7 048 | 6 966 | 6 729 | 6 200 | 13 100 |
| Short-term debt | 219 | 426 | 104 | 736 | 694 |
| Total debt | 7 267 | 7 392 | 6 833 | 6 936 | 13 794 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HN Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
MF Deputy Member | Deputy Member | 2012 – 2022 |
KE Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Merethe Falkum Lien | Deputy Member | 0 companies |
| Ken Erik Lien | Chief Executive Officer | 0 companies |
| Håvard Nilsen | Chief Executive Officer | 0 companies |
| Jon Terje Johnsen | Board of Directors | 0 companies |
| Jan Klingsholm | Chairman | 0 companies |