| Revenue | NOK 5,2M | +99% |
| EBITDA | NOK 4,1M | +97% |
| Net profit | NOK 321K | -44% |
| Total assets | NOK 51,1M | +91% |
| Equity | NOK 3,4M | -37% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 341 | 341 | 341 | 85 | 0 | 0 | 0 | 664 | 664 | 623 | 1 902 | 2 154 | 2 394 | 2 338 | 2 655 | 2 638 | 5 246 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 |
| EBITDA | 320 | 315 | 310 | −142 | −39 | −21 | −20 | 635 | 640 | 570 | 1 685 | 1 798 | 2 057 | 1 907 | 2 014 | 2 063 | 4 071 |
| Depreciation & amort. | −46 | −46 | −46 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −315 | −404 | −405 | −408 | −410 | −417 | −964 |
| EBIT | 274 | 269 | 264 | −158 | −39 | −21 | −20 | 635 | 640 | 570 | 1 370 | 1 394 | 1 652 | 1 499 | 1 603 | 1 645 | 3 106 |
| Net financials | 0 | −2 | 0 | 0 | 1 | 0 | 0 | −187 | −200 | −253 | −675 | −747 | −654 | −585 | −648 | −907 | −2 696 |
| Profit before tax | 274 | 267 | 264 | −158 | −38 | −21 | −20 | 448 | 439 | 317 | 695 | 647 | 998 | 914 | 955 | 738 | 410 |
| Tax | 77 | 75 | 74 | −44 | −11 | −5 | −5 | 122 | 110 | 76 | 157 | 143 | 220 | 201 | 210 | 162 | 89 |
| Net profit | 197 | 192 | 190 | −114 | −27 | −16 | −15 | 326 | 329 | 240 | 538 | 504 | 779 | 713 | 745 | 576 | 321 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 708 | 4 893 | 5 083 | 1 200 | 1 280 | 1 270 | 1 282 | 5 840 | 5 868 | 22 427 | 26 007 | 25 769 | 25 622 | 25 327 | 25 075 | 26 817 | 51 086 |
| Equity | 297 | 489 | 679 | 565 | 602 | 629 | 651 | 961 | 1 290 | 1 530 | 2 068 | 2 572 | 3 351 | 4 064 | 4 809 | 5 385 | 3 402 |
| Long-term debt | 4 331 | 4 331 | 4 331 | 631 | 631 | 631 | 631 | 4 747 | 4 410 | 12 449 | 23 661 | 22 972 | 21 954 | 20 956 | 19 837 | 20 774 | 46 860 |
| Short-term debt | 80 | 74 | 73 | 4 | 47 | 10 | 0 | 132 | 168 | 8 448 | 278 | 225 | 317 | 307 | 428 | 658 | 825 |
| Total debt | 4 411 | 4 405 | 4 404 | 635 | 678 | 641 | 631 | 4 880 | 4 578 | 20 897 | 23 939 | 23 197 | 22 271 | 21 262 | 20 266 | 21 432 | 47 684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
TH Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elstad Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Moløkken Elstad | Chief Executive Officer | 0 companies |
| Tore Elstad | Chief Executive Officer | 0 companies |
| Tove Helene Moløkken | Deputy Member | 0 companies |
| Eirik Bjørnnes Hermansen | Board of Directors | 0 companies |