| Revenue | NOK 1M | +7% |
| EBITDA | NOK -7K | -111% |
| Net profit | NOK 528K | +12% |
| Total assets | NOK 23,3M | -3% |
| Equity | NOK 21,3M | +3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 652 | 630 | 107 | 552 | 780 | 780 | 780 | 780 | 780 | 780 | 936 | 936 | 1 004 |
| Staff expenses | −0 | −0 | −0 | −0 | −630 | −634 | −627 | −660 | −660 | −660 | −694 | −661 | −631 | −682 | −682 | −680 | −680 |
| EBITDA | −34 | −43 | −21 | −29 | −164 | −221 | −713 | −260 | 28 | 43 | −3 | 13 | −52 | −18 | 129 | 58 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −34 | −43 | −21 | −29 | −164 | −221 | −713 | −260 | 28 | 43 | −3 | 13 | −52 | −18 | 129 | 58 | −7 |
| Net financials | 50 | 2 581 | 1 059 | 2 294 | 3 837 | 2 530 | 746 | 233 | 283 | 280 | 5 075 | 2 775 | 2 285 | 8 054 | 3 038 | 545 | 684 |
| Profit before tax | 16 | 2 538 | 1 038 | 2 264 | 3 673 | 2 309 | 33 | −27 | 311 | 323 | 5 072 | 2 789 | 2 233 | 8 036 | 3 166 | 602 | 677 |
| Tax | −0 | 22 | 19 | 41 | 32 | 9 | −9 | −0 | −0 | 47 | 92 | 64 | 51 | 152 | 163 | 133 | 150 |
| Net profit | 16 | 2 516 | 1 018 | 2 224 | 3 641 | 2 300 | 42 | −27 | 311 | 276 | 4 979 | 2 725 | 2 182 | 7 884 | 3 003 | 470 | 528 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 835 | 4 451 | 5 462 | 5 827 | 9 155 | 10 689 | 9 995 | 9 133 | 9 742 | 9 118 | 15 352 | 17 250 | 17 817 | 22 791 | 25 635 | 23 974 | 23 315 |
| Equity | — | — | 4 353 | 5 776 | 8 817 | 10 417 | 9 760 | 9 033 | 8 644 | 8 220 | 12 499 | 13 725 | 14 407 | 20 791 | 21 794 | 20 764 | 21 291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 1 904 | 1 808 | 1 712 | 1 616 | 1 520 | 1 424 | 1 328 |
| Short-term debt | 16 | 117 | 1 110 | 51 | 338 | 263 | 236 | 100 | 1 098 | 898 | 949 | 1 717 | 1 698 | 384 | 2 321 | 1 786 | 696 |
| Total debt | 16 | 117 | 1 110 | 51 | 338 | 272 | 236 | 100 | 1 098 | 898 | 2 853 | 3 525 | 3 410 | 2 000 | 3 841 | 3 210 | 2 024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PO Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Arne Hagen | Chief Executive Officer | 0 companies |
| Per Ove Klevengen | Deputy Member | 0 companies |