| Revenue | NOK 0 | — |
| EBITDA | NOK -3,9M | -289% |
| Net profit | NOK 28,8M | +476% |
| Total assets | NOK 51,8M | +243% |
| Equity | NOK 21,5M | +392% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 814 | 179 766 | 234 979 | 78 | 39 | 0 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −42 810 | −46 360 | −57 500 | −356 | −629 | −620 | −466 | −485 | −638 | −576 | −116 | −82 | −105 | −117 | −105 | −892 | −1 550 |
| EBITDA | 16 437 | 24 767 | 7 123 | −460 | −787 | −816 | −623 | −633 | −849 | −695 | −200 | −187 | −211 | −239 | −239 | −994 | −3 865 |
| Depreciation & amort. | −2 799 | −3 448 | −4 014 | −17 | −17 | −17 | −236 | −17 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 13 638 | 21 319 | 3 109 | −476 | −803 | −833 | −859 | −649 | −857 | −695 | −200 | −187 | −211 | −239 | −239 | −994 | −3 865 |
| Net financials | −4 319 | −3 666 | −4 051 | 41 | 4 810 | 1 984 | 4 100 | 5 532 | 4 589 | 4 928 | 4 700 | 197 | −41 | −191 | −314 | −6 995 | 31 753 |
| Profit before tax | 9 320 | 17 653 | −943 | −435 | 4 007 | 1 152 | 3 241 | 4 882 | 3 732 | 4 233 | 4 500 | 9 | −252 | −431 | −553 | −7 989 | 27 887 |
| Tax | 3 544 | 5 760 | 992 | −164 | −245 | −210 | −211 | −74 | −157 | 998 | 1 036 | −40 | −98 | −137 | −165 | −311 | −959 |
| Net profit | 5 594 | 11 893 | −1 934 | −271 | 4 252 | 1 361 | 3 451 | 4 957 | 3 889 | 3 235 | 3 464 | 49 | −154 | −293 | −388 | −7 678 | 28 846 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 000 | 110 344 | 112 290 | 12 848 | 14 600 | 14 204 | 12 686 | 13 062 | 11 529 | 15 889 | 15 964 | 13 056 | 18 337 | 25 705 | 22 394 | 15 105 | 51 802 |
| Equity | 9 529 | 38 165 | 32 556 | 5 895 | 10 147 | 10 958 | 10 410 | 10 366 | 11 256 | 10 991 | 10 355 | 6 904 | 3 750 | 710 | 322 | −7 357 | 21 490 |
| Long-term debt | 7 | 23 172 | 25 060 | 5 000 | 4 000 | 3 000 | 2 000 | 1 000 | 0 | 0 | 0 | 5 865 | 14 329 | 24 445 | 21 916 | 22 354 | 30 312 |
| Short-term debt | 2 465 | 48 603 | 53 974 | 1 953 | 453 | 246 | 276 | 1 696 | 274 | 4 898 | 5 609 | 287 | 259 | 550 | 156 | 108 | 0 |
| Total debt | 2 471 | 71 775 | 79 034 | 6 953 | 4 453 | 3 246 | 2 277 | 2 696 | 274 | 4 898 | 5 609 | 6 152 | 14 588 | 24 996 | 22 072 | 22 462 | 30 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Deputy Member | Deputy Member | 2006 | — | — |
AO Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Vannebo | Deputy Member | 0 companies |
| Arnt Ove Amdal | Chief Executive Officer | 0 companies |
| Odd André Devik Amdal | Board of Directors | 0 companies |
| Katrine Devik Amdal | Board of Directors | 0 companies |