| Revenue | NOK 1,2M | -6% |
| EBITDA | NOK -648K | -175% |
| Net profit | NOK 237K | -82% |
| Total assets | NOK 5,3M | -11% |
| Equity | NOK 5,2M | -11% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 162 | 382 | 408 | 537 | 818 | 856 | 1 142 | 1 121 | 1 041 | 1 003 | 1 241 | 1 167 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −38 | −31 | −81 | −76 | −101 | 68 | 268 | 274 | 404 | 666 | 732 | 1 019 | 969 | 932 | 897 | 860 | −648 |
| Depreciation & amort. | −0 | −15 | −15 | −15 | −11 | −3 | −12 | −99 | −99 | −99 | −99 | −99 | −0 | −5 | −8 | −98 | −99 | −38 |
| EBIT | 0 | −53 | −46 | −96 | −87 | −104 | 55 | 169 | 175 | 305 | 567 | 633 | 1 019 | 964 | 924 | 799 | 761 | −687 |
| Net financials | 0 | 612 | 1 018 | 253 | 261 | 260 | 577 | 219 | −20 | −18 | 0 | 109 | 1 | 0 | 278 | 617 | 765 | 1 101 |
| Profit before tax | 0 | 560 | 972 | 158 | 175 | 155 | 632 | 388 | 156 | 287 | 567 | 742 | 1 020 | 965 | 1 202 | 1 416 | 1 526 | 415 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 25 | 42 | 80 | 150 | 163 | 219 | 207 | 201 | 164 | 171 | 177 |
| Net profit | 0 | 560 | 972 | 158 | 175 | 155 | 632 | 362 | 114 | 207 | 417 | 579 | 801 | 758 | 1 001 | 1 252 | 1 355 | 237 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 970 | 1 959 | 2 099 | 2 262 | 2 418 | 4 437 | 4 317 | 4 246 | 4 113 | 4 115 | 4 338 | 4 810 | 4 998 | 4 667 | 4 628 | 6 002 | 5 344 |
| Equity | — | 959 | 1 930 | 2 088 | 2 262 | 2 418 | 3 050 | 3 412 | 3 526 | 3 733 | 3 965 | 4 174 | 4 580 | 4 788 | 4 439 | 4 460 | 5 816 | 5 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 |
| Short-term debt | 0 | 11 | 29 | 11 | 0 | 0 | 1 387 | 890 | 714 | 380 | 150 | 163 | 230 | 210 | 229 | 167 | 174 | 191 |
| Total debt | 0 | 11 | 29 | 11 | 0 | 0 | 1 387 | 905 | 720 | 380 | 150 | 163 | 230 | 210 | 229 | 167 | 186 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Deputy Member | Deputy Member | 2024 | — | — |
SS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolaas Donkervoort | Deputy Member | 0 companies |
| Steinar Sabbasen | Deputy Member | 0 companies |
| Bernhard Andre Aalborg Rikardsen | Chairman | 0 companies |