| Revenue | NOK 236K | -6% |
| EBITDA | NOK -535K | +40% |
| Net profit | NOK -715K | +29% |
| Total assets | NOK 6,7M | -11% |
| Equity | NOK 6,7M | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 989 | 2 876 | 371 | 683 | 444 | 396 | 864 | 526 | 1 296 | 672 | 463 | 1 295 | 566 | 480 | 1 083 | 252 | 236 |
| Staff expenses | −272 | −508 | −101 | −2 | −0 | −118 | −0 | −0 | −0 | −256 | −783 | −446 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 184 | 342 | −224 | 42 | −19 | 34 | 220 | −40 | 106 | −188 | −1 193 | 208 | −519 | −984 | −798 | −891 | −535 |
| Depreciation & amort. | −0 | −0 | −7 | −12 | −0 | −8 | −6 | −5 | −4 | −0 | −13 | −0 | −237 | −221 | −205 | −115 | −180 |
| EBIT | 184 | 342 | −231 | 31 | −19 | 26 | 213 | −45 | 102 | −188 | −1 206 | 208 | −756 | −1 205 | −1 003 | −1 006 | −715 |
| Net financials | 2 | −7 | −16 | −1 | 0 | −0 | −0 | −2 | −1 | 0 | −2 | −31 | −36 | −10 | −0 | 0 | −0 |
| Profit before tax | 185 | 335 | −247 | 30 | −19 | 26 | 213 | −47 | 100 | −188 | −1 208 | 177 | −792 | −1 215 | −1 003 | −1 006 | −715 |
| Tax | 47 | 99 | −36 | −0 | −0 | −0 | 22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 138 | 236 | −211 | 30 | −19 | 26 | 191 | −47 | 100 | −188 | −1 208 | 177 | −792 | −1 215 | −1 003 | −1 006 | −715 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 497 | 1 037 | 481 | 254 | 238 | 198 | 542 | 470 | 453 | 598 | 67 | 3 409 | 4 011 | 9 402 | 8 645 | 7 477 | 6 685 |
| Equity | 122 | 358 | 147 | 176 | 157 | 183 | 374 | 349 | 379 | 291 | −916 | 3 353 | 2 332 | 9 402 | 8 723 | 7 379 | 6 663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 375 | 678 | 334 | 77 | 81 | 15 | 168 | 91 | 73 | 307 | 983 | 56 | 1 679 | 0 | −78 | 98 | 22 |
| Total debt | 375 | 678 | 334 | 77 | 81 | 15 | 168 | 121 | 73 | 307 | 983 | 56 | 1 679 | 0 | −78 | 98 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Minh Duc Pham | Deputy Member | 0 companies |
| Jan Roar Storesund | Chairman | 0 companies |