| Revenue | NOK 61K | -64% |
| EBITDA | NOK -936K | +26% |
| Net profit | NOK 4,2M | +164% |
| Total assets | NOK 35,6M | +3% |
| Equity | NOK 19,6M | -2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 322 948 | 389 696 | 2 580 | 2 803 | 1 875 | 2 302 | 2 403 | 2 530 | 4 979 | 4 544 | 3 148 | 3 639 | 3 463 | 287 | 168 | 61 |
| Staff expenses | −86 099 | −100 027 | −712 | −325 | −33 | −0 | −1 | −463 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 30 393 | 40 462 | 475 | 1 993 | 166 | 408 | 645 | 494 | 287 | −63 | 950 | 1 607 | 2 311 | −899 | −1 269 | −936 |
| Depreciation & amort. | −7 650 | −7 771 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 22 743 | 32 691 | 475 | 1 993 | 166 | 408 | 645 | 494 | 287 | −63 | 950 | 1 607 | 2 311 | −899 | −1 269 | −936 |
| Net financials | −2 168 | −1 614 | 3 006 | 357 | 838 | 10 947 | 147 | 0 | −304 | −1 800 | −84 | −83 | −83 | 10 765 | 2 872 | 5 162 |
| Profit before tax | 20 575 | 31 077 | 3 481 | 2 350 | 1 003 | 11 355 | 792 | 494 | −17 | −1 863 | 866 | 1 525 | 2 229 | 9 867 | 1 603 | 4 226 |
| Tax | 6 352 | 8 826 | 973 | 666 | 51 | 152 | 215 | 133 | 40 | 9 | 191 | 335 | 490 | −0 | −0 | −0 |
| Net profit | 14 223 | 22 252 | 2 508 | 1 684 | 952 | 11 203 | 578 | 361 | −57 | −1 871 | 676 | 1 189 | 1 738 | 9 867 | 1 603 | 4 226 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 857 | 227 166 | 29 531 | 25 329 | 27 615 | 38 106 | 26 385 | 27 014 | 27 134 | 29 695 | 24 819 | 36 119 | 35 420 | 33 111 | 34 395 | 35 561 |
| Equity | 56 945 | 75 452 | 18 915 | 17 699 | 15 752 | 25 554 | 21 752 | 20 464 | 19 495 | 15 981 | 16 657 | 17 846 | 19 585 | 21 451 | 20 054 | 19 616 |
| Long-term debt | 35 180 | 37 163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 817 | 2 617 | 2 465 | 2 261 | 2 057 | 1 853 | 0 |
| Short-term debt | 110 732 | 6 385 | 10 615 | 7 630 | 11 863 | 12 551 | 4 633 | 6 550 | 7 639 | 10 898 | 5 545 | 15 808 | 13 575 | 9 603 | 12 488 | 15 945 |
| Total debt | 145 913 | 151 715 | 10 615 | 7 630 | 11 863 | 12 551 | 4 633 | 6 550 | 7 639 | 13 714 | 8 162 | 18 273 | 15 835 | 11 660 | 14 340 | 15 945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steffen André Birkeland | Chief Executive Officer | 0 companies |
| Odd Knut Birkeland | Chairman | 0 companies |