| Revenue | NOK 70K | -29% |
| EBITDA | NOK 21K | -58% |
| Net profit | NOK 28K | -55% |
| Total assets | NOK 770K | -3% |
| Equity | NOK 720K | +4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 38 | 19 | 21 | 24 | 26 | 31 | 42 | 50 | 43 | 0 | 30 | 50 | 99 | 70 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 |
| EBITDA | −6 | −6 | 26 | −3 | −2 | 0 | −2 | 1 | 1 | −4 | −4 | −39 | −36 | −14 | 50 | 21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −6 | 26 | −3 | −2 | 0 | −2 | 1 | 1 | −4 | −4 | −39 | −36 | −14 | 50 | 21 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 6 |
| Profit before tax | −6 | −6 | 26 | −3 | −2 | 0 | −2 | 1 | 2 | −3 | −3 | −39 | −36 | −14 | 62 | 28 |
| Tax | 0 | −0 | 0 | 0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | −6 | 26 | −3 | −2 | 0 | −2 | 1 | 2 | −3 | −3 | −39 | −36 | −14 | 62 | 28 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 301 | 268 | 279 | 332 | 350 | 465 | 633 | 744 | 748 | 741 | 707 | 711 | 683 | 793 | 770 |
| Equity | 202 | 195 | 241 | 238 | 276 | 337 | 434 | 615 | 717 | 713 | 710 | 681 | 645 | 631 | 693 | 720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 46 |
| Short-term debt | 5 | 105 | 26 | 41 | 55 | 14 | 31 | 18 | 27 | 35 | 31 | 26 | 67 | 52 | 1 | 3 |
| Total debt | 5 | 105 | 26 | 41 | 55 | 14 | 31 | 18 | 27 | 35 | 31 | 26 | 67 | 52 | 100 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.6% | 6.6% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Iversen | Deputy Member | 0 companies |
| Dag Morten Iversen | Chairman | 0 companies |
| Gun-Britt Marianne Bjørk Iversen | Board of Directors | 0 companies |