| Revenue | NOK 0 | — |
| EBITDA | NOK -49K | -23% |
| Net profit | NOK 23,4M | +437% |
| Total assets | NOK 133,9M | +20% |
| Equity | NOK 133,3M | +19% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −11 | −19 | −15 | −31 | −11 | −12 | −18 | −13 | −13 | −17 | −22 | −17 | −16 | −27 | −29 | −40 | −49 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −11 | −19 | −15 | −31 | −11 | −12 | −18 | −13 | −13 | −17 | −22 | −17 | −16 | −27 | −29 | −40 | −49 |
| Net financials | 0 | 315 | 6 305 | 232 | 5 234 | 4 914 | 12 937 | 426 | 4 103 | 866 | 2 486 | 1 707 | 7 751 | 4 114 | 5 034 | 1 050 | 4 450 | 23 991 |
| Profit before tax | 0 | 304 | 6 286 | 217 | 5 203 | 4 903 | 12 926 | 408 | 4 090 | 852 | 2 468 | 1 685 | 7 734 | 4 098 | 5 007 | 1 021 | 4 410 | 23 942 |
| Tax | −0 | 85 | 97 | 61 | 126 | 42 | 160 | 120 | 107 | 15 | 138 | 71 | 83 | 252 | 244 | 98 | 46 | 517 |
| Net profit | 0 | 219 | 6 189 | 156 | 5 077 | 4 861 | 12 766 | 288 | 3 983 | 837 | 2 330 | 1 614 | 7 651 | 3 846 | 4 763 | 924 | 4 364 | 23 425 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 74 593 | 80 794 | 80 959 | 76 803 | 78 399 | 89 379 | 87 844 | 89 234 | 84 915 | 85 612 | 85 893 | 89 573 | 90 641 | 113 295 | 109 125 | 111 706 | 133 850 |
| Equity | — | 74 502 | 80 691 | 80 847 | 65 924 | 70 785 | 83 550 | 83 839 | 82 222 | 83 059 | 85 389 | 85 802 | 89 454 | 89 449 | 107 554 | 108 478 | 111 660 | 133 311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 91 | 52 | 112 | 10 879 | 7 614 | 5 828 | 4 005 | 7 012 | 1 856 | 224 | 90 | 120 | 1 192 | 5 741 | 647 | 23 | 430 |
| Total debt | 0 | 91 | 103 | 112 | 10 879 | 7 614 | 5 828 | 4 005 | 7 012 | 1 856 | 224 | 90 | 120 | 1 192 | 5 741 | 647 | 46 | 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sten Gravdal | Deputy Member | 0 companies |
| Arild Gravdal | Chairman | 0 companies |