| Revenue | NOK 504K | +3% |
| EBITDA | NOK 90K | -53% |
| Net profit | NOK -614K | -172% |
| Total assets | NOK 5,3M | -5% |
| Equity | NOK -591K | -2649% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 179 | 382 | 269 | 148 | 335 | 360 | 648 | 452 | 328 | 185 | 130 | 266 | 649 | 584 | 490 | 504 |
| Staff expenses | −454 | −386 | −119 | −221 | −310 | −527 | −588 | −615 | −623 | −291 | −19 | −23 | −36 | −3 | −9 | −5 | 5 |
| EBITDA | −251 | −352 | −29 | −349 | −235 | −235 | −260 | −3 | 34 | −4 | 85 | 10 | 38 | 391 | 263 | 192 | 90 |
| Depreciation & amort. | −89 | −71 | −111 | −83 | −0 | −0 | −0 | −0 | −0 | −0 | −56 | −67 | −85 | −142 | −142 | −142 | −142 |
| EBIT | −340 | −423 | −140 | −432 | −235 | −235 | −260 | −3 | 34 | −4 | 29 | −58 | −48 | 249 | 121 | 50 | −52 |
| Net financials | −70 | −18 | −70 | 440 | 226 | −0 | −0 | −0 | −0 | 235 | −21 | 556 | 712 | 234 | −1 129 | −276 | −562 |
| Profit before tax | −409 | −441 | −210 | 8 | −10 | −236 | −260 | −3 | 34 | 231 | 8 | 499 | 665 | 484 | −1 008 | −226 | −614 |
| Tax | −103 | −124 | 159 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 84 | 8 | −0 | −0 |
| Net profit | −306 | −317 | −370 | 8 | −10 | −236 | −260 | −3 | 34 | 231 | 8 | 499 | 665 | 400 | −1 015 | −226 | −614 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 258 | 897 | 361 | 588 | 352 | 132 | 153 | 137 | 397 | 596 | 3 610 | 4 250 | 7 761 | 7 037 | 5 740 | 5 613 | 5 339 |
| Equity | 615 | 298 | −71 | −63 | −73 | −308 | −569 | −572 | −538 | −306 | −299 | 200 | 865 | 1 265 | 249 | 23 | −591 |
| Long-term debt | 350 | 297 | 239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 300 | 4 208 | 4 485 | 4 485 | 4 900 |
| Short-term debt | 292 | 302 | 193 | 651 | 425 | 440 | 721 | 709 | 935 | 903 | 3 909 | 4 050 | 2 596 | 1 564 | 1 006 | 1 105 | 1 030 |
| Total debt | 642 | 599 | 432 | 651 | 425 | 440 | 721 | 709 | 935 | 903 | 3 909 | 4 050 | 6 896 | 5 772 | 5 491 | 5 590 | 5 930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Glenn Giske Skau | Deputy Member | 0 companies |
| Gunnar Hamborg | Chairman | 0 companies |