| Revenue | NOK 5,3M | +19% |
| EBITDA | NOK 4,2M | -1% |
| Net profit | NOK 2,3M | -21% |
| Total assets | NOK 28,4M | +28% |
| Equity | NOK 22,9M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 302 | 1 302 | 36 | 2 013 | 3 530 | 3 660 | 3 844 | 3 821 | 3 891 | 3 957 | 4 097 | 4 464 | 5 295 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 235 | 1 186 | −139 | 1 566 | 3 330 | 3 467 | 3 427 | 3 631 | 3 689 | 3 794 | 3 925 | 4 266 | 4 217 |
| Depreciation & amort. | −95 | −95 | −340 | −646 | −864 | −864 | −864 | −864 | −864 | −854 | −748 | −794 | −1 214 |
| EBIT | 1 141 | 1 091 | −479 | 920 | 2 466 | 2 603 | 2 563 | 2 767 | 2 825 | 2 940 | 3 177 | 3 473 | 3 003 |
| Net financials | −726 | −394 | −338 | −492 | −505 | −374 | −308 | −239 | −149 | −40 | 50 | 186 | −109 |
| Profit before tax | 414 | 697 | −818 | 428 | 1 961 | 2 229 | 2 255 | 2 528 | 2 677 | 2 900 | 3 227 | 3 659 | 2 894 |
| Tax | 116 | 195 | −221 | 26 | 446 | 493 | 479 | 556 | 589 | 638 | 710 | 805 | 637 |
| Net profit | 298 | 502 | −597 | 402 | 1 514 | 1 736 | 1 777 | 1 972 | 2 088 | 2 262 | 2 517 | 2 854 | 2 257 |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 716 | 10 797 | 10 480 | 24 399 | 20 546 | 20 288 | 18 866 | 18 769 | 17 811 | 16 866 | 19 388 | 22 246 | 28 380 |
| Equity | 788 | 1 090 | 1 665 | 3 962 | 5 476 | 7 213 | 8 989 | 10 961 | 13 049 | 15 310 | 17 827 | 20 681 | 22 938 |
| Long-term debt | 9 779 | 9 348 | 8 592 | 20 319 | 14 250 | 12 170 | 9 082 | 7 025 | 3 958 | 685 | 627 | 582 | 4 270 |
| Short-term debt | 149 | 359 | 223 | 118 | 819 | 905 | 795 | 783 | 804 | 870 | 933 | 983 | 1 172 |
| Total debt | 9 928 | 9 707 | 8 815 | 20 437 | 15 070 | 13 075 | 9 876 | 7 808 | 4 762 | 1 555 | 1 560 | 1 565 | 5 442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norgesgruppen Eiendom Buskerud As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Seehusen Bentsrud | Chief Executive Officer | 0 companies |
| Alexander Gulbrandsen | Chairman | 0 companies |
| Trond Enger | Board of Directors | 0 companies |
| Rolf Erik Bugge | Chairman | 0 companies |