| Revenue | NOK 0 | — |
| EBITDA | NOK -521K | -5% |
| Net profit | NOK 2,2M | +85% |
| Total assets | NOK 37,5M | +1% |
| Equity | NOK 35,3M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 152 | 356 | 334 | 366 | 535 | 475 | 241 | 1 046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −77 | −77 | −23 | −129 | −78 | −144 | −85 | −80 | −115 | −115 | −160 | −187 | −180 | −182 | −220 |
| EBITDA | −12 | −47 | −599 | −9 | 89 | 129 | 249 | −518 | −18 | 802 | −222 | −353 | −458 | −498 | −494 | −497 | −521 |
| Depreciation & amort. | −0 | −0 | −8 | −16 | −14 | −17 | −1 211 | −20 | −13 | −3 | −3 | −3 | −3 | −2 | −0 | −0 | −0 |
| EBIT | −12 | −47 | −607 | −25 | 75 | 112 | −963 | −538 | −31 | 799 | −225 | −356 | −461 | −500 | −494 | −497 | −521 |
| Net financials | 43 927 | 562 | 961 | −340 | 701 | 1 177 | 863 | 941 | −5 220 | 2 095 | 350 | 1 683 | 4 251 | 5 327 | 582 | 1 685 | 2 716 |
| Profit before tax | 43 914 | 516 | 354 | −366 | 776 | 1 289 | −99 | 403 | −5 251 | 2 894 | 125 | 1 326 | 3 790 | 4 827 | 88 | 1 188 | 2 195 |
| Tax | 392 | 205 | −4 | 54 | 85 | 166 | −273 | −143 | −1 | 179 | 271 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 43 523 | 311 | 358 | −419 | 691 | 1 123 | 174 | 547 | −5 250 | 2 715 | −146 | 1 326 | 3 790 | 4 827 | 88 | 1 188 | 2 195 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 716 | 46 140 | 46 580 | 43 827 | 44 387 | 45 516 | 45 702 | 44 990 | 38 064 | 37 333 | 35 677 | 35 630 | 37 947 | 41 266 | 37 546 | 37 230 | 37 494 |
| Equity | 45 624 | 45 935 | 41 733 | 41 314 | 42 004 | 43 127 | 42 301 | 41 348 | 34 597 | 35 813 | 34 167 | 34 493 | 36 283 | 39 510 | 35 899 | 35 087 | 35 282 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 219 | 2 106 | 2 219 | 2 000 | 1 869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 092 | 205 | 2 378 | 170 | 164 | 283 | 1 182 | 1 643 | 1 597 | 1 520 | 1 510 | 1 137 | 1 664 | 1 756 | 1 647 | 2 144 | 2 212 |
| Total debt | 7 092 | 205 | 4 847 | 2 514 | 2 383 | 2 389 | 3 401 | 3 642 | 3 466 | 1 520 | 1 510 | 1 137 | 1 664 | 1 756 | 1 647 | 2 144 | 2 212 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.5% | 17.5% | 2022 | |
| Individual | 17.5% | 17.5% | 2022 | |
| Individual | 17.5% | 17.5% | 2022 | |
| Individual | 15.5% | 15.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Skintveit | Chairman | 0 companies |