| Revenue | NOK 505K | -21% |
| EBITDA | NOK -39K | -201% |
| Net profit | NOK -220K | -44% |
| Total assets | NOK 3,1M | -2% |
| Equity | NOK -706K | -45% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 441 | 473 | 459 | 466 | 486 | 468 | 541 | 683 | 667 | 666 | 611 | 524 | 514 | 583 | 671 | 614 | 638 | 505 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 313 | 236 | 18 | 262 | 177 | 328 | −26 | 310 | 457 | 301 | 309 | 222 | −321 | 258 | 191 | 36 | 39 | −39 |
| Depreciation & amort. | −0 | −62 | −63 | −67 | −67 | −61 | −60 | −65 | −77 | −77 | −77 | −77 | −77 | −72 | −72 | −72 | −72 | −72 | −72 |
| EBIT | 0 | 251 | 172 | −49 | 195 | 116 | 268 | −91 | 233 | 380 | 224 | 232 | 145 | −393 | 186 | 119 | −36 | −33 | −111 |
| Net financials | 0 | −200 | −172 | −156 | −147 | −138 | −140 | −160 | −170 | −158 | −149 | −140 | −130 | −136 | −143 | −151 | −159 | −163 | −171 |
| Profit before tax | 0 | 51 | 1 | −205 | 49 | −22 | 128 | −250 | 63 | 222 | 75 | 91 | 15 | −530 | 43 | −32 | −195 | −196 | −282 |
| Tax | −0 | 14 | 0 | −57 | 14 | −6 | 36 | −68 | 22 | 56 | 18 | 20 | 3 | −116 | 9 | −7 | −43 | −43 | −62 |
| Net profit | 0 | 37 | 1 | −147 | 35 | −16 | 91 | −183 | 41 | 166 | 58 | 72 | 12 | −413 | 33 | −25 | −152 | −153 | −220 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 943 | 2 904 | 2 813 | 2 820 | 2 882 | 2 925 | 3 452 | 3 347 | 3 429 | 3 399 | 2 984 | 3 130 | 2 832 | 3 015 | 3 140 | 3 058 | 3 171 | 3 093 |
| Equity | — | 93 | 94 | −53 | −18 | −34 | 58 | −125 | −84 | 82 | 140 | 211 | 224 | −190 | −156 | −181 | −334 | −487 | −706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 778 | 2 721 | 3 354 | 3 230 | 3 199 | 3 075 | 2 649 | 2 783 | 2 888 | 3 032 | 3 184 | 3 343 | 3 510 | 3 485 |
| Short-term debt | 0 | 130 | 129 | 129 | 150 | 138 | 146 | 223 | 201 | 148 | 184 | 123 | 123 | 134 | 139 | 137 | 49 | 148 | 314 |
| Total debt | 0 | 2 849 | 2 810 | 2 866 | 2 838 | 2 916 | 2 867 | 3 577 | 3 431 | 3 347 | 3 259 | 2 772 | 2 906 | 3 022 | 3 171 | 3 321 | 3 392 | 3 658 | 3 799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalveien Invest As | Company | 50.0% | 50.0% | 2022 |
Granerød Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Andreassen | Chief Executive Officer | 0 companies |
| Inger Lisbeth Veim Andreassen | Board of Directors | 0 companies |
| Bernt Bekke | Chairman | 0 companies |
| Marit Synnøve Bekke | Board of Directors | 0 companies |