| Revenue | NOK 328K | +2% |
| EBITDA | NOK -7K | -194% |
| Net profit | NOK 1,4M | -25% |
| Total assets | NOK 22M | -1% |
| Equity | NOK 18,9M | +2% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234 | 241 | 254 | 222 | 264 | 270 | 320 | 328 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −55 | −70 | −90 | −83 | −110 | −124 | −124 | −124 |
| EBITDA | −17 | −62 | −38 | −33 | −52 | −36 | −45 | 3 | −10 | 1 | −18 | −18 | −67 | 8 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 | −62 | −38 | −33 | −52 | −36 | −45 | 3 | −10 | 1 | −18 | −18 | −67 | 8 | −7 |
| Net financials | 984 | 720 | 2 041 | 878 | 305 | 4 346 | 456 | −2 389 | 601 | 626 | 1 070 | 1 047 | 1 609 | 1 840 | 1 417 |
| Profit before tax | 967 | 658 | 2 003 | 845 | 253 | 4 311 | 411 | −2 386 | 591 | 627 | 1 053 | 1 030 | 1 542 | 1 848 | 1 409 |
| Tax | 130 | 116 | 230 | 101 | 68 | 90 | 42 | 31 | 24 | 31 | 21 | 13 | 16 | 28 | 36 |
| Net profit | 837 | 542 | 1 773 | 744 | 185 | 4 221 | 369 | −2 417 | 567 | 596 | 1 032 | 1 017 | 1 526 | 1 820 | 1 373 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 727 | 21 893 | 22 764 | 24 595 | 24 612 | 28 754 | 25 229 | 23 457 | 23 262 | 23 334 | 22 596 | 23 413 | 23 919 | 22 132 | 21 958 |
| Equity | 18 247 | 19 683 | 20 856 | 21 500 | 21 585 | 24 806 | 23 039 | 21 364 | 21 431 | 21 527 | 22 308 | 23 325 | 18 247 | 18 567 | 18 940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 322 | 1 288 | 1 231 | 7 | 7 | 7 | 7 | 2 |
| Short-term debt | 480 | 2 210 | 1 907 | 3 095 | 3 027 | 3 948 | 2 190 | 771 | 544 | 577 | 281 | 81 | 5 666 | 3 559 | 3 017 |
| Total debt | 480 | 2 210 | 1 907 | 3 095 | 3 027 | 3 948 | 2 190 | 2 093 | 1 832 | 1 808 | 288 | 88 | 5 673 | 3 565 | 3 018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Opseth Holding As | Company | 15.3% | 15.3% | 2024 |
Al Opseth Holding As | Company | 15.3% | 15.3% | 2024 |
Trop Holding As | Company | 15.3% | 15.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marita Nesthun | Deputy Member | 0 companies |
| Anne Line Opseth | Board of Directors | 0 companies |
| Trude Opseth | Board of Directors | 0 companies |
| Torstein Opseth | Board of Directors | 0 companies |
| Tor Opseth | Chairman | 0 companies |