| Revenue | NOK 54K | — |
| EBITDA | NOK -329K | -22% |
| Net profit | NOK 15M | +6499% |
| Total assets | NOK 28,4M | +89% |
| Equity | NOK 28,3M | +90% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 974 | 779 | 1 458 | 1 504 | 1 210 | 1 492 | 1 413 | 1 451 | 1 115 | 1 191 | 168 | 0 | 5 | 0 | 0 | 0 | 54 |
| Staff expenses | −648 | −423 | −702 | −939 | −760 | −790 | −846 | −867 | −607 | −580 | −169 | −0 | −5 | −0 | −28 | −42 | −43 |
| EBITDA | 74 | 194 | 382 | 266 | 90 | 346 | 350 | 377 | 208 | 331 | −124 | −120 | −199 | −177 | −299 | −270 | −329 |
| Depreciation & amort. | −98 | −98 | −112 | −107 | −107 | −143 | −113 | −113 | −122 | −155 | −18 | −0 | −0 | −0 | −88 | −178 | −178 |
| EBIT | −24 | 96 | 270 | 159 | −17 | 203 | 237 | 264 | 87 | 176 | −142 | −120 | −199 | −177 | −386 | −448 | −507 |
| Net financials | 696 | 653 | 662 | 580 | 768 | 873 | 910 | 6 466 | 1 388 | 7 020 | −286 | 1 247 | 1 237 | 3 236 | −2 674 | 662 | 15 523 |
| Profit before tax | 672 | 749 | 932 | 739 | 751 | 1 077 | 1 147 | 6 730 | 1 475 | 7 196 | −428 | 1 127 | 1 039 | 3 059 | −3 061 | 214 | 15 016 |
| Tax | 21 | 52 | 98 | 63 | 25 | 80 | 85 | 98 | 32 | 101 | −65 | 31 | 48 | 242 | −60 | −14 | −21 |
| Net profit | 651 | 697 | 834 | 676 | 727 | 996 | 1 062 | 6 633 | 1 443 | 7 095 | −363 | 1 096 | 991 | 2 817 | −3 000 | 228 | 15 037 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 466 | 3 941 | 4 241 | 4 303 | 4 511 | 4 935 | 5 387 | 10 993 | 11 133 | 17 618 | 16 251 | 16 837 | 17 277 | 19 360 | 15 776 | 14 981 | 28 356 |
| Equity | 2 981 | 3 078 | 3 312 | 3 488 | 3 615 | 4 011 | 4 473 | 10 006 | 10 148 | 16 844 | 15 681 | 16 777 | 17 193 | 18 710 | 15 710 | 14 938 | 28 325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Short-term debt | 485 | 862 | 927 | 815 | 896 | 923 | 914 | 987 | 970 | 760 | 570 | 59 | 84 | 647 | 66 | 43 | 30 |
| Total debt | 485 | 862 | 929 | 815 | 896 | 923 | 914 | 987 | 985 | 775 | 570 | 59 | 84 | 649 | 66 | 43 | 30 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Evjen | Board of Directors | 0 companies |
| Terje Aasheim | Board of Directors | 0 companies |
| Erik Evjen | Chairman | 0 companies |