| Revenue | NOK 120K | -62% |
| EBITDA | NOK 95K | -69% |
| Net profit | NOK 725K | -54% |
| Total assets | NOK 5,6M | -7% |
| Equity | NOK 5,5M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 029 | 343 | 727 | 753 | 443 | 275 | 500 | 120 | 120 | 120 | 720 | 720 | 720 | 720 | 320 | 120 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | 981 | 329 | 714 | 725 | 425 | 259 | 478 | 90 | 112 | 55 | 705 | 706 | 702 | 701 | 304 | 95 |
| Depreciation & amort. | −0 | −0 | −0 | −19 | −38 | −38 | −38 | −38 | −39 | −43 | −43 | −42 | −38 | −19 | −0 | −0 | −0 |
| EBIT | −15 | 981 | 329 | 695 | 687 | 388 | 221 | 441 | 52 | 68 | 12 | 662 | 668 | 683 | 701 | 304 | 95 |
| Net financials | 1 591 | 2 | −5 | 1 | −1 | 13 | 13 | 21 | 1 333 | 339 | 820 | 654 | 374 | 2 549 | 226 | 1 348 | 671 |
| Profit before tax | 1 576 | 983 | 324 | 696 | 686 | 401 | 234 | 461 | 1 385 | 407 | 832 | 1 316 | 1 043 | 3 232 | 927 | 1 652 | 766 |
| Tax | −0 | −0 | 22 | 30 | 29 | 24 | 23 | 23 | 18 | 21 | 10 | 150 | 149 | 167 | 158 | 81 | 41 |
| Net profit | 1 576 | 983 | 302 | 666 | 656 | 377 | 211 | 438 | 1 367 | 386 | 822 | 1 166 | 893 | 3 065 | 769 | 1 571 | 725 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 120 | 2 179 | 1 623 | 1 764 | 1 657 | 1 762 | 1 861 | 1 947 | 1 929 | 2 268 | 2 157 | 3 207 | 3 796 | 4 911 | 5 176 | 6 017 | 5 599 |
| Equity | 720 | 723 | 1 025 | 1 130 | 1 337 | 1 689 | 1 510 | 1 048 | 1 815 | 2 201 | 2 105 | 2 870 | 3 464 | 4 562 | 4 845 | 5 861 | 5 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 22 | 24 | 24 | 21 | 18 | 15 | 8 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 400 | 1 456 | 598 | 618 | 298 | 49 | 326 | 878 | 96 | 52 | 45 | 335 | 332 | 349 | 332 | 156 | 62 |
| Total debt | 1 400 | 1 456 | 598 | 634 | 320 | 73 | 350 | 899 | 114 | 67 | 53 | 336 | 332 | 349 | 332 | 156 | 62 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Bergerud | Chairman | 0 companies |