| Revenue | NOK 0 | — |
| EBITDA | NOK -46K | +71% |
| Net profit | NOK 1,4M | +10% |
| Total assets | NOK 20,4M | +5% |
| Equity | NOK 20,3M | +5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −13 | −14 | −16 | −16 | −13 | −36 | −13 | −19 | −15 | −15 | −15 | −39 | −38 | −22 | −156 | −160 | −46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −13 | −14 | −16 | −16 | −13 | −36 | −13 | −19 | −15 | −15 | −15 | −39 | −38 | −22 | −156 | −160 | −46 |
| Net financials | 0 | 337 | 704 | 1 175 | −171 | 419 | 2 210 | 905 | 436 | 760 | 799 | 330 | 2 558 | 1 095 | 2 362 | 3 406 | 1 454 | 1 473 |
| Profit before tax | 0 | 325 | 690 | 1 159 | −188 | 407 | 2 174 | 892 | 417 | 745 | 784 | 315 | 2 519 | 1 057 | 2 340 | 3 250 | 1 294 | 1 427 |
| Tax | −0 | 3 | 11 | 14 | 2 | 15 | 7 | 12 | 1 | 3 | −0 | −0 | 0 | 1 | 42 | −0 | −0 | −0 |
| Net profit | 0 | 321 | 679 | 1 145 | −190 | 391 | 2 168 | 880 | 416 | 742 | 784 | 315 | 2 519 | 1 055 | 2 298 | 3 250 | 1 294 | 1 427 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 265 | 2 955 | 3 502 | 3 303 | 3 710 | 5 883 | 6 753 | 7 158 | 7 900 | 8 683 | 8 999 | 11 518 | 12 574 | 14 912 | 18 120 | 19 415 | 20 355 |
| Equity | — | 1 648 | 2 326 | 3 471 | 3 281 | 3 672 | 5 840 | 6 719 | 7 135 | 7 877 | 8 661 | 8 977 | 11 495 | 12 550 | 14 848 | 18 098 | 19 393 | 20 319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 17 | 29 | 28 | 18 | 18 | 44 | 34 | 23 | 23 | 22 | 22 | 22 | 24 | 64 | 22 | 22 | 36 |
| Total debt | 0 | 617 | 629 | 31 | 22 | 38 | 44 | 34 | 23 | 23 | 22 | 22 | 22 | 24 | 64 | 22 | 22 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ID Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
FD Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inge Drivdal | Chief Executive Officer | 0 companies |
| Frode Drivdal | Deputy Member | 0 companies |