| Revenue | NOK 120K | -35% |
| EBITDA | NOK -249K | +67% |
| Net profit | NOK 6,2M | -4% |
| Total assets | NOK 43,3M | -1% |
| Equity | NOK 42M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 676 | 58 621 | 70 575 | 480 | 36 | 480 | 297 | 297 | 0 | 822 | 635 | 3 262 | 237 | 133 | 92 | 184 | 120 |
| Staff expenses | −16 056 | −15 457 | −19 339 | −0 | −0 | −0 | −0 | −0 | −0 | −770 | −669 | −685 | −759 | −0 | −15 | −14 | −0 |
| EBITDA | 18 467 | 14 489 | 11 834 | 385 | −65 | 350 | 68 | 99 | −2 730 | −1 113 | −551 | 1 985 | −1 507 | −416 | −568 | −750 | −249 |
| Depreciation & amort. | −223 | −234 | −234 | −234 | −234 | −201 | −193 | −193 | −195 | −199 | −199 | −192 | −21 | −19 | −5 | −0 | −0 |
| EBIT | 18 243 | 14 255 | 11 600 | 151 | −299 | 149 | −125 | −94 | −2 925 | −1 312 | −750 | 1 793 | −1 528 | −435 | −573 | −750 | −249 |
| Net financials | 801 | 1 713 | 1 486 | 2 557 | 7 132 | 5 724 | 6 138 | 5 530 | 25 484 | 9 305 | 521 | −995 | 3 707 | 5 801 | −1 734 | 7 475 | 6 709 |
| Profit before tax | 19 044 | 15 968 | 13 086 | 2 708 | 6 833 | 5 872 | 6 014 | 5 436 | 22 559 | 7 994 | −229 | 798 | 2 179 | 5 366 | −2 307 | 6 725 | 6 460 |
| Tax | 5 295 | 4 267 | 3 557 | 1 024 | −25 | 81 | 16 | 99 | 1 | −200 | −129 | 415 | 309 | 181 | 165 | 320 | 301 |
| Net profit | 13 109 | 11 702 | 9 530 | 1 685 | 6 857 | 5 791 | 5 998 | 5 337 | 22 558 | 8 193 | −100 | 383 | 1 869 | 5 185 | −2 472 | 6 405 | 6 158 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 357 | 55 129 | 70 477 | 32 632 | 31 453 | 34 691 | 37 275 | 39 694 | 47 929 | 50 653 | 46 593 | 40 191 | 41 205 | 44 379 | 40 236 | 43 905 | 43 269 |
| Equity | 25 486 | 32 998 | 34 524 | 24 594 | 27 451 | 31 242 | 34 240 | 24 577 | 42 135 | 45 328 | 40 528 | 38 811 | 40 681 | 40 896 | 38 424 | 42 829 | 41 988 |
| Long-term debt | 1 126 | 1 171 | 6 729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 263 | 208 | 166 | 148 | 118 |
| Short-term debt | 27 745 | 20 960 | 10 814 | 8 037 | 4 002 | 3 448 | 3 034 | 15 117 | 5 794 | 5 325 | 6 065 | 1 327 | 261 | 3 275 | 1 646 | 928 | 1 163 |
| Total debt | 28 871 | 22 131 | 35 809 | 8 039 | 4 002 | 3 448 | 3 034 | 15 117 | 5 794 | 5 325 | 6 065 | 1 380 | 524 | 3 483 | 1 812 | 1 076 | 1 281 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjellaug Oppedal Hurlen | Board of Directors | 0 companies |
| Ketil Oppedal | Board of Directors | 0 companies |
| Kjellaug Oppedal | Board of Directors | 0 companies |