| Revenue | NOK 11,8M | -6% |
| EBITDA | NOK 1,1M | +2% |
| Net profit | NOK 16,2M | -1% |
| Total assets | NOK 237M | +14% |
| Equity | NOK 61,4M | +25% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 490 | 189 802 | 7 922 | 9 529 | 8 662 | 11 920 | 9 329 | 8 187 | 9 455 | 9 416 | 9 560 | 7 041 | 8 533 | 13 651 | 12 528 | 11 773 |
| Staff expenses | −71 250 | −67 464 | −7 885 | −7 605 | −7 513 | −8 595 | −5 206 | −5 633 | −6 862 | −6 452 | −5 596 | −4 480 | −4 899 | −7 633 | −5 980 | −5 593 |
| EBITDA | 13 145 | 18 738 | −9 978 | −7 451 | −10 465 | −5 336 | 569 | −1 732 | −1 847 | −1 099 | −75 | −437 | 839 | 2 292 | 1 051 | 1 070 |
| Depreciation & amort. | −2 813 | −8 881 | −660 | −786 | −774 | −845 | −3 184 | −581 | −706 | −622 | −620 | −593 | −569 | −360 | −333 | −444 |
| EBIT | 10 331 | 9 857 | −10 638 | −8 238 | −11 239 | −6 182 | −2 615 | −2 312 | −2 552 | −1 721 | −696 | −1 031 | 270 | 1 932 | 718 | 626 |
| Net financials | −149 | −6 382 | 14 251 | 13 851 | 17 905 | 11 815 | 9 388 | 4 911 | 5 465 | 4 711 | 5 781 | 12 352 | 17 802 | 887 | 21 983 | 21 169 |
| Profit before tax | 10 182 | 3 475 | 3 613 | 5 613 | 6 666 | 5 633 | 6 773 | 2 599 | 2 913 | 2 990 | 5 086 | 11 322 | 18 072 | 2 818 | 22 701 | 21 796 |
| Tax | 3 899 | 1 577 | 1 053 | 1 631 | 2 013 | 3 164 | 3 196 | 3 072 | 2 898 | 3 056 | 3 481 | 2 718 | 4 062 | 624 | 6 389 | 5 639 |
| Net profit | 5 770 | 1 898 | 2 559 | 3 982 | 4 653 | 2 469 | 3 577 | −474 | 14 | −66 | 1 605 | 8 604 | 14 010 | 2 194 | 16 311 | 16 156 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 340 | 219 521 | 47 778 | 55 414 | 65 591 | 63 163 | 56 790 | 56 542 | 53 513 | 52 261 | 50 950 | 66 870 | 61 388 | 156 342 | 207 169 | 237 009 |
| Equity | 13 615 | 15 513 | 17 368 | 18 350 | 19 003 | 19 973 | 19 550 | 18 076 | 16 601 | 14 535 | 16 140 | 24 744 | 38 754 | 36 948 | 49 259 | 61 416 |
| Long-term debt | 112 737 | 150 532 | 10 000 | 10 000 | 10 000 | 9 167 | 8 333 | 7 500 | 6 667 | 5 833 | 5 000 | 14 356 | 13 485 | 88 562 | 83 275 | 83 820 |
| Short-term debt | 109 987 | 53 476 | 20 410 | 27 064 | 36 588 | 34 024 | 28 907 | 30 966 | 30 246 | 31 892 | 29 810 | 27 770 | 9 149 | 30 831 | 74 635 | 91 773 |
| Total debt | 222 724 | 204 008 | 30 410 | 37 064 | 46 588 | 43 190 | 37 240 | 38 466 | 36 912 | 37 725 | 34 810 | 42 126 | 22 634 | 119 394 | 157 910 | 175 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Chris Andre Pedersen | Chief Executive Officer | 0 companies |
| Helmer Steinsvåg | Chairman | 0 companies |
| Trond Yngvar Selvikvåg | Board of Directors | 0 companies |
| Ingvild Meland | Board of Directors | 0 companies |