| Revenue | NOK 62K | +0% |
| EBITDA | NOK -228K | -268% |
| Net profit | NOK 5,3M | +44% |
| Total assets | NOK 30,5M | +20% |
| Equity | NOK 27,8M | +24% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 315 | 330 | 50 | 70 | 40 | 55 | 61 | 62 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −19 | −20 | −32 | −25 | −21 | −28 | −24 | −21 | 266 | 296 | 1 | −6 | −25 | −3 | −62 | −228 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −19 | −20 | −32 | −25 | −21 | −28 | −24 | −21 | 266 | 296 | 1 | −6 | −25 | −3 | −62 | −228 |
| Net financials | −97 | 299 | 4 895 | −117 | 6 | 6 | 383 | 28 | −23 | −32 | −131 | 29 | 927 | 2 367 | 9 472 | 3 739 | 5 478 |
| Profit before tax | −109 | 280 | 4 875 | −149 | −18 | −15 | 356 | 4 | −44 | 235 | 165 | 30 | 920 | 2 341 | 9 470 | 3 678 | 5 250 |
| Tax | −3 | −4 | 46 | −9 | −7 | −5 | −4 | −4 | −11 | 55 | 36 | −47 | −34 | −24 | 17 | −3 | −52 |
| Net profit | −106 | 284 | 4 829 | −140 | −12 | −10 | 360 | 8 | −33 | 179 | 129 | 77 | 955 | 2 365 | 9 452 | 3 680 | 5 303 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 890 | 2 301 | 5 849 | 5 728 | 5 717 | 5 554 | 5 715 | 5 721 | 6 682 | 7 694 | 12 047 | 13 181 | 13 434 | 15 644 | 22 067 | 25 487 | 30 541 |
| Equity | 393 | 677 | 5 506 | 5 366 | 5 354 | 5 344 | 5 704 | 5 712 | 5 678 | 5 858 | 5 987 | 6 064 | 7 018 | 9 384 | 18 836 | 22 516 | 27 819 |
| Long-term debt | 1 497 | 1 623 | 313 | 363 | 363 | 210 | 9 | 9 | 1 001 | 1 806 | 5 996 | 6 276 | 6 384 | 6 250 | 3 221 | 2 954 | 2 679 |
| Short-term debt | 0 | 0 | 30 | 0 | 0 | 1 | 1 | 0 | 3 | 31 | 65 | 841 | 32 | 10 | 10 | 17 | 43 |
| Total debt | 1 497 | 1 624 | 343 | 363 | 363 | 210 | 11 | 9 | 1 004 | 1 836 | 6 061 | 7 117 | 6 415 | 6 260 | 3 231 | 2 971 | 2 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nebbsild As | Company | 21.0% | 21.0% | 2022 |
Tlv As | Company | 21.0% | 21.0% | 2022 |
Kvitingskjær As | Company | 21.0% | 21.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Tomine Lund | Deputy Member | 0 companies |
| Aleksander Vedø | Chairman | 0 companies |