| Revenue | NOK 10,7M | +7% |
| EBITDA | NOK 3,9M | +8% |
| Net profit | NOK 3M | +9% |
| Total assets | NOK 13,4M | +20% |
| Equity | NOK 11,4M | +35% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 753 | 7 106 | 6 730 | 6 802 | 6 886 | 8 392 | 8 378 | 8 654 | 8 610 | 7 877 | 8 521 | 9 215 | 9 244 | 10 010 | 10 749 |
| Staff expenses | −1 858 | −2 212 | −1 840 | −1 926 | −1 932 | −2 273 | −2 362 | −2 188 | −2 434 | −2 341 | −2 506 | −2 679 | −2 673 | −3 128 | −3 708 |
| EBITDA | 3 082 | 2 954 | 2 871 | 2 639 | 2 371 | 3 218 | 3 134 | 3 370 | 3 315 | 2 792 | 3 399 | 3 772 | 3 112 | 3 633 | 3 923 |
| Depreciation & amort. | −353 | −401 | −419 | −448 | −159 | −179 | −191 | −205 | −205 | −210 | −182 | −125 | −93 | −112 | −101 |
| EBIT | 2 729 | 2 553 | 2 452 | 2 191 | 2 212 | 3 039 | 2 943 | 3 165 | 3 110 | 2 582 | 3 218 | 3 648 | 3 018 | 3 521 | 3 822 |
| Net financials | 57 | 37 | 27 | 79 | 78 | 95 | 90 | 83 | 23 | 22 | 25 | 32 | 15 | 4 | 4 |
| Profit before tax | 2 785 | 2 589 | 2 479 | 2 271 | 2 291 | 3 134 | 3 033 | 3 248 | 3 134 | 2 604 | 3 243 | 3 680 | 3 033 | 3 525 | 3 826 |
| Tax | 785 | 726 | 694 | 638 | 641 | 878 | 819 | 876 | 785 | 627 | 748 | 812 | 667 | 776 | 842 |
| Net profit | 2 001 | 1 863 | 1 785 | 1 632 | 1 649 | 2 256 | 2 214 | 2 372 | 2 349 | 1 977 | 2 495 | 2 868 | 2 366 | 2 750 | 2 984 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 081 | 5 537 | 5 004 | 4 826 | 4 912 | 6 075 | 6 562 | 6 560 | 7 060 | 6 847 | 7 950 | 9 466 | 10 576 | 11 173 | 13 368 |
| Equity | 2 222 | 4 085 | 1 920 | 2 052 | 3 701 | 4 557 | 3 271 | 3 144 | 3 493 | 3 970 | 4 964 | 6 332 | 6 698 | 8 448 | 11 432 |
| Long-term debt | 388 | 25 | 10 | 0 | 0 | 3 | 18 | 13 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 471 | 1 427 | 3 075 | 2 774 | 1 211 | 1 514 | 3 272 | 3 404 | 3 561 | 2 878 | 2 986 | 3 133 | 3 878 | 2 725 | 1 935 |
| Total debt | 2 859 | 1 453 | 3 085 | 2 774 | 1 211 | 1 517 | 3 290 | 3 417 | 3 567 | 2 878 | 2 986 | 3 133 | 3 878 | 2 725 | 1 935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Deputy Member | Deputy Member | 2006 | — | — |
TO Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.0% | 4.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Olsen | Deputy Member | 0 companies |
| Torben Olsen | Chief Executive Officer | 0 companies |