| Revenue | NOK 2M | -25% |
| EBITDA | NOK 1,9M | -26% |
| Net profit | NOK -3,7M | -288% |
| Total assets | NOK 7M | -39% |
| Equity | NOK 5,9M | -41% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 1 239 | 650 | 698 | 837 | 1 039 | 1 303 | 2 364 | 1 946 | 2 628 | 1 959 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −192 | −268 | −268 | −422 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −8 | 0 | 0 | −12 | −5 | −5 | 27 | 1 222 | 431 | 404 | 536 | 588 | 1 278 | 2 330 | 1 913 | 2 575 | 1 910 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −20 | −28 | −24 |
| EBIT | 0 | −8 | 0 | 0 | −12 | −5 | −5 | 27 | 1 222 | 431 | 404 | 536 | 588 | 1 278 | 2 318 | 1 893 | 2 547 | 1 886 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | −96 | −8 | 29 | 99 | 80 | 573 | −36 | −5 146 |
| Profit before tax | 0 | −7 | 0 | 0 | −12 | −5 | −5 | 27 | 1 222 | 429 | 308 | 528 | 616 | 1 377 | 2 398 | 2 466 | 2 511 | −3 260 |
| Tax | −0 | −2 | −0 | −0 | −3 | −1 | −0 | 7 | 330 | 108 | 74 | 121 | 128 | 298 | 507 | 415 | 552 | 416 |
| Net profit | 0 | −5 | 0 | 0 | −9 | −4 | −4 | 20 | 892 | 322 | 234 | 407 | 488 | 1 080 | 1 890 | 2 051 | 1 959 | −3 676 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 705 | — | — | 1 781 | 2 083 | 2 430 | 2 690 | 3 907 | 5 538 | 6 076 | 6 554 | 7 066 | 8 021 | 9 745 | 9 905 | 11 468 | 6 976 |
| Equity | — | 662 | — | — | 635 | 632 | 627 | 647 | 1 540 | 1 861 | 2 095 | 2 502 | 2 990 | 4 070 | 5 960 | 8 011 | 9 970 | 5 916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 043 | 0 | 0 | 1 146 | 1 451 | 1 803 | 2 043 | 2 368 | 3 676 | 3 981 | 4 052 | 4 076 | 3 951 | 3 784 | 1 894 | 1 498 | 1 060 |
| Total debt | 0 | 1 043 | 0 | 0 | 1 146 | 1 451 | 1 803 | 2 043 | 2 368 | 3 676 | 3 981 | 4 052 | 4 076 | 3 951 | 3 785 | 1 894 | 1 498 | 1 060 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.9% | 15.9% | 2022 | |
| Individual | 15.9% | 15.9% | 2022 | |
| Individual | 15.9% | 15.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Gaudernack | Chairman | 0 companies |