| Revenue | NOK 0 | — |
| EBITDA | NOK -1,3M | +4% |
| Net profit | NOK -2,8M | -16% |
| Total assets | NOK 29,3M | -13% |
| Equity | NOK 29,1M | -13% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 0 | 5 | 0 | 0 | 510 | 0 | 135 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 236 | −641 | −1 302 | −1 110 |
| EBITDA | 2 | −32 | −4 | −29 | −151 | −44 | −135 | −913 | −102 | −49 | −791 | −58 | −171 | −674 | −1 028 | −1 393 | −1 338 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 | −32 | −4 | −29 | −151 | −44 | −135 | −913 | −102 | −49 | −791 | −58 | −171 | −674 | −1 028 | −1 393 | −1 338 |
| Net financials | 4 592 | 224 | 3 735 | 4 846 | 14 246 | 4 823 | 472 | 26 299 | 964 | 919 | 5 841 | 1 643 | 5 581 | 14 821 | −493 | −993 | −1 422 |
| Profit before tax | 4 594 | 192 | 3 731 | 4 817 | 14 094 | 4 779 | 337 | 25 385 | 862 | 869 | 5 049 | 1 585 | 5 410 | 14 148 | −1 521 | −2 386 | −2 760 |
| Tax | 67 | 24 | 49 | 61 | 11 | 115 | 24 | −0 | −0 | 71 | −0 | 59 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 4 527 | 169 | 3 682 | 4 756 | 14 083 | 4 665 | 313 | 25 385 | 862 | 798 | 5 049 | 1 526 | 5 410 | 14 148 | −1 521 | −2 386 | −2 760 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 127 | 6 974 | 7 661 | 8 462 | 18 935 | 20 112 | 16 362 | 34 294 | 32 150 | 29 866 | 31 421 | 30 551 | 33 619 | 45 727 | 40 634 | 33 639 | 29 287 |
| Equity | 6 700 | 3 869 | 4 551 | 4 807 | 15 320 | 15 985 | 8 798 | 29 183 | 27 545 | 25 343 | 28 964 | 29 033 | 29 244 | 37 277 | 35 755 | 33 370 | 29 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 | 36 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 3 603 | 4 091 | 7 564 | 5 110 | 4 605 | 4 514 | 2 457 | 1 517 | 4 376 | 8 451 | 4 878 | 270 | 177 |
| Total debt | 2 427 | 3 105 | 3 110 | 3 655 | 3 615 | 4 127 | 7 564 | 5 110 | 4 605 | 4 523 | 2 457 | 1 517 | 4 376 | 8 451 | 4 878 | 270 | 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hege Vilhelmshaugen | Deputy Member | 0 companies |
| Egil Vilhelmshaugen | Chairman | 0 companies |